TAGC ApS
CVR number: 41215720
Vasehøjvej 2, 2920 Charlottenlund
henriette@tagc.com
tel: 40921202
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -44.38 | -0.01 | -6.06 | 12.45 |
| EBIT | -44.38 | -0.01 | -6.06 | 12.45 |
| Other financial income | 0.07 | |||
| Other financial expenses | -4.46 | -0.96 | ||
| Pre-tax profit | -44.38 | -0.01 | -10.52 | 11.57 |
| Income taxes | 8.34 | |||
| Net earnings | -44.38 | -0.01 | -10.52 | 19.91 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 0.90 | 0.90 | 0.90 | 17.46 |
| Current deferred tax assets | 8.34 | |||
| Short term receivables total | 0.90 | 0.90 | 0.90 | 25.80 |
| Cash and bank deposits | 17.65 | 48.94 | 55.69 | 5.69 |
| Cash and cash equivalents | 17.65 | 48.94 | 55.69 | 5.69 |
| Balance sheet total (assets) | 18.54 | 49.83 | 56.59 | 31.50 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -44.38 | -44.39 | -54.91 | |
| Profit of the financial year | -44.38 | -0.01 | -10.52 | 19.91 |
| Shareholders equity total | 5.62 | 5.61 | -4.91 | 14.99 |
| Non-current liabilities total | ||||
| Current trade creditors | 8.50 | 8.50 | 8.50 | 8.50 |
| Current owed to group member | 8.00 | |||
| Other non-interest bearing current liabilities | 4.42 | 35.72 | 53.00 | 0.00 |
| Current liabilities total | 12.93 | 44.22 | 61.50 | 16.50 |
| Balance sheet total (liabilities) | 18.54 | 49.83 | 56.59 | 31.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.