Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COMSOL A/S — Credit Rating and Financial Key Figures
CVR number: 19984788
Diplomvej 376, 2800 Kongens Lyngby
tel: 88708090
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 584.10 | 13 150.12 | 15 697.05 | 17 478.67 | 18 004.39 |
| Employee benefit expenses | -9 457.03 | -10 856.58 | -13 231.00 | -14 860.47 | -15 548.10 |
| Total depreciation | - 105.87 | - 102.67 | -17.38 | ||
| EBIT | 3 021.20 | 2 190.88 | 2 448.67 | 2 618.20 | 2 456.29 |
| Other financial income | 3.00 | 30.76 | 9.41 | ||
| Other financial expenses | -84.50 | -76.18 | -0.32 | -1.38 | -5.51 |
| Pre-tax profit | 2 936.71 | 2 114.70 | 2 451.34 | 2 647.58 | 2 460.19 |
| Income taxes | - 646.54 | - 466.22 | - 539.36 | - 582.76 | - 552.74 |
| Net earnings | 2 290.16 | 1 648.48 | 1 911.98 | 2 064.81 | 1 907.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 120.04 | 17.38 | |||
| Tangible assets total | 120.04 | 17.38 | |||
| Investments total | 55.81 | 100.01 | 160.17 | 164.17 | 168.28 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 068.90 | 860.25 | 1 992.74 | 924.87 | 1 482.09 |
| Current amounts owed by group member comp. | 335.92 | 579.41 | 440.89 | 904.92 | 515.50 |
| Prepayments and accrued income | 2 268.58 | 2 301.01 | 2 638.96 | 2 643.35 | 2 862.44 |
| Current deferred tax assets | 13.85 | 26.37 | 22.64 | 16.98 | 12.74 |
| Short term receivables total | 3 687.25 | 3 767.04 | 5 095.24 | 4 490.13 | 4 872.77 |
| Cash and bank deposits | 7 785.57 | 9 347.98 | 11 250.18 | 13 526.43 | 15 646.32 |
| Cash and cash equivalents | 7 785.57 | 9 347.98 | 11 250.18 | 13 526.43 | 15 646.32 |
| Balance sheet total (assets) | 11 648.67 | 13 232.41 | 16 505.58 | 18 180.74 | 20 687.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Share premium account | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Retained earnings | 2 694.92 | 4 985.09 | 6 633.56 | 8 545.55 | 10 610.36 |
| Profit of the financial year | 2 290.16 | 1 648.48 | 1 911.98 | 2 064.81 | 1 907.45 |
| Shareholders equity total | 5 500.09 | 7 148.56 | 9 060.55 | 11 125.36 | 13 032.81 |
| Non-current liabilities total | |||||
| Current trade creditors | 44.78 | 35.26 | 13.28 | 54.26 | 64.06 |
| Short-term deferred tax liabilities | 550.41 | 354.74 | 319.63 | 328.83 | 260.19 |
| Other non-interest bearing current liabilities | 1 032.81 | 903.21 | 1 617.42 | 1 168.43 | 1 370.02 |
| Accruals and deferred income | 4 520.58 | 4 790.64 | 5 494.70 | 5 503.86 | 5 960.29 |
| Current liabilities total | 6 148.59 | 6 083.84 | 7 445.03 | 7 055.37 | 7 654.56 |
| Balance sheet total (liabilities) | 11 648.67 | 13 232.41 | 16 505.58 | 18 180.74 | 20 687.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.