ANDERSEN & FOGED EJENDOMSINVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32140343
Villaparken 141, Balling 7860 Spøttrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 60.81 | 79.73 | 174.25 | 285.47 | 273.11 |
| EBIT | 60.81 | 79.73 | 174.25 | 285.47 | 273.11 |
| Other financial income | 0.70 | 0.28 | 0.60 | 0.65 | 0.85 |
| Other financial expenses | -56.63 | -54.03 | - 123.24 | -91.27 | -87.94 |
| Net income from associates (fin.) | 93.25 | 101.09 | 79.67 | ||
| Pre-tax profit | 98.13 | 127.07 | 131.28 | 194.84 | 186.03 |
| Income taxes | -21.73 | -27.94 | -21.38 | -43.62 | -40.85 |
| Net earnings | 76.40 | 99.13 | 109.90 | 151.22 | 145.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 400.00 | 1 400.00 | 3 739.06 | 3 739.06 | 3 739.06 |
| Tangible assets total | 1 400.00 | 1 400.00 | 3 739.06 | 3 739.06 | 3 739.06 |
| Participating interests | 718.91 | 769.99 | |||
| Investments total | 718.91 | 769.99 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 126.44 | 89.58 | 249.81 | 199.20 | 203.00 |
| Cash and cash equivalents | 126.44 | 89.58 | 249.81 | 199.20 | 203.00 |
| Balance sheet total (assets) | 2 245.34 | 2 259.57 | 3 988.88 | 3 938.26 | 3 942.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 50.00 | 50.00 | 50.00 | ||
| Other reserves | 52.91 | 103.99 | |||
| Retained earnings | 341.24 | 316.55 | 469.67 | 529.57 | 630.79 |
| Profit of the financial year | 76.40 | 99.13 | 109.90 | 151.22 | 145.17 |
| Shareholders equity total | 595.55 | 644.67 | 754.57 | 855.79 | 950.97 |
| Provisions | 67.00 | 67.00 | 56.00 | 57.00 | 57.00 |
| Non-current loans from credit institutions | 1 472.75 | 1 421.51 | 2 900.82 | 2 740.97 | 2 654.23 |
| Non-current liabilities total | 1 472.75 | 1 421.51 | 2 900.82 | 2 740.97 | 2 654.23 |
| Current loans from credit institutions | 55.00 | 55.00 | 127.00 | 86.00 | 86.00 |
| Current trade creditors | 7.50 | 7.50 | 7.50 | ||
| Short-term deferred tax liabilities | 19.45 | 41.39 | 28.38 | 61.00 | 65.47 |
| Other non-interest bearing current liabilities | 35.60 | 30.00 | 114.60 | 130.00 | 120.90 |
| Current liabilities total | 110.05 | 126.39 | 277.48 | 284.50 | 279.87 |
| Balance sheet total (liabilities) | 2 245.34 | 2 259.57 | 3 988.88 | 3 938.26 | 3 942.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.