Van Oord DMC ApS — Credit Rating and Financial Key Figures
CVR number: 37649589
Sundkrogsgade 21, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -54.62 | - 812.18 | 757.25 | -28.75 | |
| EBIT | -54.62 | - 812.18 | 757.25 | -28.75 | |
| Other financial income | 16.95 | 230.01 | 441.12 | 381.76 | 15 651.68 |
| Other financial expenses | -51.29 | -6.26 | - 368.53 | ||
| Net income from associates (fin.) | -8.75 | - 116.31 | 25 153.00 | ||
| Pre-tax profit | -46.42 | - 633.46 | 1 075.79 | 353.01 | 40 436.15 |
| Income taxes | - 122.05 | -78.78 | -8 903.04 | ||
| Net earnings | -46.42 | - 633.46 | 953.74 | 274.23 | 31 533.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other shares and similar rights of ownership | 116.31 | 116.31 | 25 153.00 | ||
| Investments total | 116.31 | 116.31 | 25 153.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 89.28 | ||||
| Inventories total | 89.28 | ||||
| Current amounts owed by group member comp. | 124 816.10 | 248 057.55 | 35 319.12 | 25 682.35 | 156 360.68 |
| Current other receivables | 2.44 | ||||
| Short term receivables total | 124 818.55 | 248 057.55 | 35 319.12 | 25 682.35 | 156 360.68 |
| Balance sheet total (assets) | 124 934.86 | 248 173.86 | 35 408.40 | 25 682.35 | 181 513.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 25 153.00 | ||||
| Retained earnings | - 139.46 | - 185.88 | - 819.34 | 134.40 | -24 744.37 |
| Profit of the financial year | -46.42 | - 633.46 | 953.74 | 274.23 | 31 533.10 |
| Shareholders equity total | - 135.88 | - 769.34 | 184.40 | 458.63 | 31 991.73 |
| Provisions | 8 751.22 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 45.76 | 307.46 | 547.00 | 145.12 | 44.64 |
| Current owed to participating | 123 250.05 | 239 890.40 | 12 651.38 | 22 137.69 | 133 266.74 |
| Current owed to group member | 1 774.93 | ||||
| Short-term deferred tax liabilities | 78.78 | 151.82 | |||
| Other non-interest bearing current liabilities | 8 745.33 | 22 025.62 | 2 862.13 | 7 307.52 | |
| Current liabilities total | 125 070.74 | 248 943.20 | 35 224.00 | 25 223.72 | 140 770.72 |
| Balance sheet total (liabilities) | 124 934.86 | 248 173.86 | 35 408.40 | 25 682.35 | 181 513.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.