Octocube Games ApS — Credit Rating and Financial Key Figures
CVR number: 42514241
Allehelgensgade 8 B, 4000 Roskilde
OctocubeGamesCompany@gmail.com
tel: 93603178
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 6 978.86 | 5 540.30 | 11 382.19 |
Employee benefit expenses | -1 353.89 | -4 222.94 | -5 750.31 |
Total depreciation | -32.29 | -44.29 | -89.74 |
EBIT | 5 592.68 | 1 273.07 | 5 542.14 |
Other financial income | 39.23 | 156.69 | 2.07 |
Other financial expenses | -22.66 | -65.11 | -5.52 |
Pre-tax profit | 5 609.25 | 1 364.65 | 5 538.69 |
Income taxes | -1 237.07 | - 312.40 | -1 221.80 |
Net earnings | 4 372.19 | 1 052.26 | 4 316.89 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 2 227.02 | ||
Machinery and equipment | 64.57 | 56.29 | 12.00 |
Tangible assets total | 64.57 | 56.29 | 2 239.02 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 584.80 | 787.63 | 1 567.33 |
Prepayments and accrued income | 351.56 | ||
Current other receivables | 21.42 | 218.78 | 270.45 |
Current deferred tax assets | 1.78 | 5.54 | 4.65 |
Short term receivables total | 608.00 | 1 363.52 | 1 842.43 |
Cash and bank deposits | 5 131.37 | 4 079.14 | 6 535.19 |
Cash and cash equivalents | 5 131.37 | 4 079.14 | 6 535.19 |
Balance sheet total (assets) | 5 803.94 | 5 498.95 | 10 616.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 1 000.00 | 4 000.00 | |
Retained earnings | -1 000.00 | 3 372.18 | 424.44 |
Profit of the financial year | 4 372.19 | 1 052.26 | 4 316.89 |
Shareholders equity total | 4 412.19 | 4 464.44 | 8 781.34 |
Non-current other liabilities | 24.50 | ||
Non-current liabilities total | 24.50 | ||
Current trade creditors | 35.00 | 45.50 | 45.50 |
Short-term deferred tax liabilities | 1 238.84 | 316.16 | 1 220.91 |
Other non-interest bearing current liabilities | 117.91 | 672.85 | 544.40 |
Current liabilities total | 1 391.76 | 1 034.51 | 1 810.81 |
Balance sheet total (liabilities) | 5 803.94 | 5 498.95 | 10 616.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.