BECH-BRUUN INTERNATIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 21653942
Gdanskgade 18, 2150 Nordhavn
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 466.77 | 35.20 | 12.03 | 22.09 | 6.09 |
| Employee benefit expenses | - 435.33 | ||||
| EBIT | 31.43 | 35.20 | 12.03 | 22.09 | 6.09 |
| Other financial income | 12.43 | 0.81 | 10.24 | 0.08 | 0.69 |
| Other financial expenses | -20.11 | -19.00 | -5.03 | -6.64 | -1.20 |
| Pre-tax profit | 23.76 | 17.01 | 17.25 | 15.53 | 5.58 |
| Income taxes | -11.43 | -4.93 | -4.42 | -4.77 | -2.36 |
| Net earnings | 12.33 | 12.08 | 12.83 | 10.76 | 3.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 9.42 | 15.65 | 15.78 | 13.96 | |
| Investments total | 9.42 | 15.65 | 15.78 | 13.96 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 90.66 | 155.24 | 58.64 | 142.97 | |
| Current amounts owed by group member comp. | 26.78 | 2.01 | |||
| Prepayments and accrued income | 37.23 | 32.20 | 5.74 | 4.99 | |
| Current other receivables | 2.01 | ||||
| Current deferred tax assets | 3.84 | ||||
| Short term receivables total | 67.85 | 122.86 | 160.98 | 65.64 | 144.98 |
| Cash and bank deposits | 751.08 | 503.18 | 489.30 | 598.91 | 550.40 |
| Cash and cash equivalents | 751.08 | 503.18 | 489.30 | 598.91 | 550.40 |
| Balance sheet total (assets) | 828.35 | 641.69 | 666.06 | 678.51 | 695.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 50.92 | 63.25 | 75.33 | 88.15 | 98.91 |
| Profit of the financial year | 12.33 | 12.08 | 12.83 | 10.76 | 3.23 |
| Shareholders equity total | 563.25 | 575.33 | 588.15 | 598.91 | 602.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 46.19 | 34.50 | 36.00 | 38.00 | 46.73 |
| Current owed to group member | 4.42 | 9.19 | |||
| Short-term deferred tax liabilities | 1.09 | 4.42 | 4.77 | 2.36 | |
| Other non-interest bearing current liabilities | 218.92 | 30.77 | 37.49 | 32.41 | 34.96 |
| Current liabilities total | 265.10 | 66.37 | 77.91 | 79.59 | 93.24 |
| Balance sheet total (liabilities) | 828.35 | 641.69 | 666.06 | 678.51 | 695.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.