M. MANNICHE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30827880
Virkelyst 3, 9400 Nørresundby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 544.99 | 843.15 | 505.74 | 534.36 | 513.67 |
| Total depreciation | - 102.00 | - 102.41 | - 102.41 | -91.67 | -91.67 |
| EBIT | 442.99 | 740.74 | 403.33 | 442.68 | 421.99 |
| Other financial income | 160.03 | 221.92 | 207.57 | 243.15 | 261.84 |
| Other financial expenses | -98.09 | -58.93 | -43.63 | -2.26 | -10.03 |
| Net income from associates (fin.) | 995.92 | 1 498.49 | 2 050.10 | 1 121.37 | 1 341.81 |
| Pre-tax profit | 1 500.84 | 2 402.22 | 2 617.37 | 1 804.94 | 2 015.61 |
| Income taxes | - 131.64 | - 129.34 | - 153.42 | - 172.72 | - 162.18 |
| Net earnings | 1 369.20 | 2 272.89 | 2 463.96 | 1 632.22 | 1 853.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 589.50 | 4 904.64 | 4 802.23 | 4 710.56 | 4 618.88 |
| Tangible assets total | 5 589.50 | 4 904.64 | 4 802.23 | 4 710.56 | 4 618.88 |
| Holdings in group member companies | 3 913.22 | 5 377.99 | 7 428.10 | 8 549.46 | 9 891.27 |
| Investments total | 3 913.22 | 5 377.99 | 7 428.10 | 8 549.46 | 9 891.27 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 964.85 | 6 032.96 | 8 014.03 | 8 300.42 | 8 777.46 |
| Current other receivables | 19.91 | ||||
| Current deferred tax assets | 283.18 | 349.72 | 560.05 | 280.96 | 359.57 |
| Short term receivables total | 6 248.04 | 6 402.59 | 8 574.08 | 8 581.38 | 9 137.03 |
| Cash and bank deposits | 17.88 | 1 453.21 | 8.01 | 130.13 | 470.66 |
| Cash and cash equivalents | 17.88 | 1 453.21 | 8.01 | 130.13 | 470.66 |
| Balance sheet total (assets) | 15 768.63 | 18 138.43 | 20 812.42 | 21 971.52 | 24 117.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 3 000.00 |
| Other reserves | 3 028.22 | 4 672.99 | 6 723.10 | 7 844.46 | 9 186.27 |
| Retained earnings | 10 939.07 | 10 549.09 | 10 654.07 | 11 874.67 | 9 165.08 |
| Profit of the financial year | 1 369.20 | 2 272.89 | 2 463.96 | 1 632.22 | 1 853.43 |
| Shareholders equity total | 15 574.48 | 17 734.37 | 20 083.93 | 21 598.34 | 23 329.78 |
| Provisions | 55.00 | 73.00 | 90.83 | 111.00 | 131.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current owed to group member | 84.55 | 344.26 | |||
| Short-term deferred tax liabilities | 67.83 | 325.06 | 477.04 | 181.18 | 231.64 |
| Other non-interest bearing current liabilities | 65.32 | 70.07 | 75.00 | 75.00 | |
| Current liabilities total | 139.15 | 331.06 | 637.67 | 262.18 | 656.90 |
| Balance sheet total (liabilities) | 15 768.63 | 18 138.43 | 20 812.42 | 21 971.52 | 24 117.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.