Sample Size Me ApS — Credit Rating and Financial Key Figures
CVR number: 40698809
Elmegade 20, 2200 København N
Income statement (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 721.61 | 296.72 | 123.39 |
| Employee benefit expenses | - 634.05 | - 314.11 | - 128.52 |
| Total depreciation | -41.08 | -29.00 | -29.00 |
| EBIT | 46.48 | -46.39 | -34.12 |
| Other financial income | 0.15 | ||
| Other financial expenses | -2.83 | -1.14 | -5.92 |
| Pre-tax profit | 43.65 | -47.37 | -40.05 |
| Income taxes | -10.29 | 0.14 | |
| Net earnings | 33.35 | -47.23 | -40.05 |
Assets (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible rights | 248.92 | 219.92 | 190.92 |
| Intangible assets total | 248.92 | 219.92 | 190.92 |
| Tangible assets total | |||
| Other non-current investments | -0.00 | -0.00 | -0.00 |
| Investments total | 50.57 | 50.57 | 50.57 |
| Long term receivables total | |||
| Finished products/goods | 150.00 | 43.00 | |
| Inventories total | 150.00 | 43.00 | |
| Current trade debtors | 39.57 | ||
| Current owed by particip. interest comp. | 15.15 | 15.15 | |
| Prepayments and accrued income | 3.85 | ||
| Current other receivables | 0.20 | 6.66 | |
| Current deferred tax assets | 4.00 | ||
| Short term receivables total | 4.05 | 15.15 | 65.38 |
| Cash and bank deposits | 39.14 | 63.84 | 13.52 |
| Cash and cash equivalents | 39.14 | 63.84 | 13.52 |
| Balance sheet total (assets) | 492.68 | 392.48 | 320.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 33.35 | -13.88 | |
| Profit of the financial year | 33.35 | -47.23 | -40.05 |
| Shareholders equity total | 73.35 | 26.12 | -13.93 |
| Non-current liabilities total | |||
| Current trade creditors | 15.00 | 15.20 | 15.20 |
| Current owed to group member | 61.20 | 61.20 | 61.20 |
| Short-term deferred tax liabilities | 10.29 | ||
| Other non-interest bearing current liabilities | 332.83 | 289.96 | 257.90 |
| Current liabilities total | 419.32 | 366.36 | 334.30 |
| Balance sheet total (liabilities) | 492.68 | 392.48 | 320.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.