Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SYLVESTERSHOP.DK ApS — Credit Rating and Financial Key Figures
CVR number: 27608566
Industrivej 34, 6580 Vamdrup
brian@sylvestershop.dk
tel: 75509175
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 980.00 | 8 178.00 | 7 088.00 | 1 523.00 | 9 305.78 |
| Employee benefit expenses | -5 956.00 | -6 166.00 | -6 049.00 | -4 438.00 | -2 444.75 |
| Other operating expenses | -24.00 | - 240.00 | |||
| Total depreciation | - 393.00 | -32.00 | -17.00 | -19.00 | - 110.16 |
| EBIT | 631.00 | 1 956.00 | 782.00 | -2 934.00 | 6 750.88 |
| Other financial income | 1 443.00 | 923.00 | 207.10 | ||
| Other financial expenses | - 206.00 | -1 051.00 | - 168.00 | -2.00 | -13.04 |
| Pre-tax profit | 1 868.00 | 1 828.00 | 614.00 | -2 936.00 | 6 944.94 |
| Income taxes | - 427.00 | - 363.00 | - 140.00 | -90.00 | - 782.21 |
| Net earnings | 1 441.00 | 1 465.00 | 474.00 | -3 026.00 | 6 162.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 236.00 | 16.00 | 44.00 | 25.00 | 710.07 |
| Tangible assets total | 236.00 | 16.00 | 44.00 | 25.00 | 710.07 |
| Investments total | 193.00 | 168.00 | 168.00 | 167.85 | |
| Non-current other receivables | 193.00 | ||||
| Long term receivables total | 193.00 | ||||
| Finished products/goods | 5 038.00 | 4 631.00 | 161.00 | 84.00 | 83.81 |
| Advance payments | 465.00 | 395.00 | |||
| Inventories total | 5 503.00 | 5 026.00 | 161.00 | 84.00 | 83.81 |
| Current trade debtors | 5 408.00 | 2 313.00 | 1 190.00 | 2 190.00 | 526.59 |
| Current owed by particip. interest comp. | 6 187.50 | ||||
| Prepayments and accrued income | 53.84 | ||||
| Current other receivables | 40.00 | 1 699.00 | 51.00 | ||
| Current deferred tax assets | 172.00 | 124.00 | 242.00 | 45.00 | 90.00 |
| Short term receivables total | 5 620.00 | 2 437.00 | 3 131.00 | 2 286.00 | 6 857.94 |
| Other current investments | 10 853.00 | 1.00 | 1.00 | 1.00 | 1.05 |
| Cash and bank deposits | 62.00 | 169.00 | 1 907.00 | 64.00 | 1 200.55 |
| Cash and cash equivalents | 10 915.00 | 170.00 | 1 908.00 | 65.00 | 1 201.60 |
| Balance sheet total (assets) | 22 467.00 | 7 842.00 | 5 412.00 | 2 628.00 | 9 021.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 1 000.00 | 10 000.00 | 5 990.00 | ||
| Other reserves | -10 000.00 | ||||
| Retained earnings | 9 732.00 | 1 172.00 | 2 638.00 | 3 112.00 | -5 904.27 |
| Profit of the financial year | 1 441.00 | 1 465.00 | 474.00 | -3 026.00 | 6 162.73 |
| Shareholders equity total | 12 423.00 | 2 887.00 | 3 362.00 | 336.00 | 6 498.46 |
| Non-current owed to participating | 1 518.00 | 102.00 | |||
| Non-current other liabilities | 2 520.00 | 1 518.00 | 58.00 | 58.00 | |
| Non-current deferred tax liabilities | 42.00 | 742.21 | |||
| Non-current liabilities total | 2 520.00 | 3 036.00 | 202.00 | 58.00 | 742.21 |
| Current loans from credit institutions | 1 158.00 | 2.00 | 1.00 | 1 761.00 | |
| Advances received | 433.00 | 50.00 | 80.00 | ||
| Current trade creditors | 2 763.00 | 459.00 | 771.00 | 253.00 | 1 504.10 |
| Current owed to participating | 2 520.00 | 0.16 | |||
| Short-term deferred tax liabilities | 254.00 | 1.00 | 51.00 | 42.00 | 20.00 |
| Other non-interest bearing current liabilities | 396.00 | 1 407.00 | 945.00 | 178.00 | 256.34 |
| Current liabilities total | 7 524.00 | 1 919.00 | 1 848.00 | 2 234.00 | 1 780.59 |
| Balance sheet total (liabilities) | 22 467.00 | 7 842.00 | 5 412.00 | 2 628.00 | 9 021.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.