Jysk Espressomaskine Service ApS — Credit Rating and Financial Key Figures
CVR number: 41828838
Bakketoften 15 C, 8541 Skødstrup
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 175.28 | -21.04 | 394.63 |
| Employee benefit expenses | -23.01 | - 215.14 | - 217.20 |
| Total depreciation | -3.21 | -13.41 | -18.58 |
| EBIT | 149.07 | - 249.59 | 158.85 |
| Other financial income | 0.01 | ||
| Other financial expenses | -22.23 | -10.27 | -21.98 |
| Pre-tax profit | 126.84 | - 259.86 | 136.87 |
| Income taxes | -28.67 | 56.31 | -33.06 |
| Net earnings | 98.17 | - 203.55 | 103.82 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 14.29 | 75.80 | 57.78 |
| Tangible assets total | 14.29 | 75.80 | 57.78 |
| Other receivables | 16.80 | 16.80 | |
| Investments total | 16.80 | 16.80 | |
| Long term receivables total | |||
| Raw materials and consumables | 192.38 | 35.63 | 45.57 |
| Advance payments | 0.72 | ||
| Inventories total | 192.38 | 36.35 | 45.57 |
| Current trade debtors | 52.66 | 1.10 | 46.19 |
| Current amounts owed by group member comp. | 1.68 | ||
| Current other receivables | 2.04 | 2.04 | |
| Current deferred tax assets | 56.31 | 23.25 | |
| Short term receivables total | 54.34 | 59.45 | 71.48 |
| Cash and bank deposits | 69.63 | ||
| Cash and cash equivalents | 69.63 | ||
| Balance sheet total (assets) | 277.81 | 188.40 | 244.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 98.17 | - 105.38 | |
| Profit of the financial year | 98.17 | - 203.55 | 103.82 |
| Shareholders equity total | 138.17 | -65.38 | 38.44 |
| Non-current other liabilities | -16.27 | 21.30 | |
| Non-current deferred tax liabilities | 28.67 | ||
| Non-current liabilities total | 12.40 | 21.30 | |
| Current loans from credit institutions | 46.32 | 95.68 | |
| Advances received | 12.39 | ||
| Current trade creditors | 34.69 | 35.89 | 26.94 |
| Current owed to participating | 0.17 | 60.26 | 76.35 |
| Current owed to group member | 27.14 | 14.84 | |
| Other non-interest bearing current liabilities | 33.66 | 13.51 | 87.90 |
| Current liabilities total | 127.24 | 232.48 | 206.02 |
| Balance sheet total (liabilities) | 277.81 | 188.40 | 244.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.