TANDPROTETIKEREN, NYKØBING F ApS — Credit Rating and Financial Key Figures
CVR number: 32143679
Jernbanegade 19, 4800 Nykøbing F
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 412.75 | 3 042.86 | 2 793.00 | 3 347.85 | 3 529.43 |
| Employee benefit expenses | -1 551.86 | -2 029.02 | -1 931.42 | -1 755.82 | -2 136.44 |
| Total depreciation | - 159.55 | - 164.16 | - 177.86 | - 136.29 | - 134.42 |
| EBIT | 701.35 | 849.67 | 683.72 | 1 455.73 | 1 258.57 |
| Other financial income | 9.05 | 16.03 | 0.40 | 16.04 | 28.14 |
| Other financial expenses | -16.24 | -21.24 | -27.43 | -57.71 | -9.93 |
| Pre-tax profit | 694.15 | 844.46 | 656.69 | 1 414.07 | 1 276.77 |
| Income taxes | - 152.75 | - 184.22 | - 143.05 | - 309.94 | - 280.26 |
| Net earnings | 541.40 | 660.24 | 513.65 | 1 104.13 | 996.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 286.31 | 252.96 | 219.60 | 186.24 | 152.89 |
| Machinery and equipment | 602.13 | 753.21 | 608.71 | 505.77 | 404.71 |
| Tangible assets total | 888.45 | 1 006.17 | 828.31 | 692.02 | 557.60 |
| Other non-current investments | 0.00 | ||||
| Investments total | 0.00 | ||||
| Non-current loans receivable | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Non-current other receivables | 230.00 | 230.00 | 230.00 | 230.79 | 231.64 |
| Long term receivables total | 242.50 | 242.50 | 242.50 | 243.29 | 244.14 |
| Raw materials and consumables | 54.80 | 47.59 | 51.13 | 76.94 | 88.97 |
| Inventories total | 54.80 | 47.59 | 51.13 | 76.94 | 88.97 |
| Current trade debtors | 87.09 | 48.99 | 167.31 | 91.56 | 163.04 |
| Current amounts owed by group member comp. | 210.13 | 471.88 | 1 163.95 | ||
| Prepayments and accrued income | 4.83 | 12.66 | |||
| Current other receivables | 156.29 | 245.25 | 49.09 | 79.74 | 65.10 |
| Short term receivables total | 453.52 | 766.12 | 221.23 | 183.97 | 1 392.09 |
| Cash and bank deposits | 1 107.81 | 734.31 | 880.57 | 1 923.42 | 569.59 |
| Cash and cash equivalents | 1 107.81 | 734.31 | 880.57 | 1 923.42 | 569.59 |
| Balance sheet total (assets) | 2 747.08 | 2 796.68 | 2 223.74 | 3 119.64 | 2 852.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 1 700.00 | 500.00 | 250.00 | 1 200.00 |
| Retained earnings | 521.96 | - 636.64 | - 476.40 | - 212.76 | - 308.63 |
| Profit of the financial year | 541.40 | 660.24 | 513.65 | 1 104.13 | 996.52 |
| Shareholders equity total | 1 788.36 | 1 848.60 | 662.24 | 1 266.37 | 2 012.88 |
| Provisions | 32.80 | 66.50 | 59.00 | 53.20 | 42.00 |
| Non-current other liabilities | 77.05 | ||||
| Non-current liabilities total | 77.05 | ||||
| Advances received | 93.58 | 69.51 | 98.52 | 86.00 | 122.76 |
| Current trade creditors | 89.43 | 115.78 | 141.54 | 111.94 | 144.95 |
| Current owed to participating | 232.75 | 275.48 | 239.92 | 92.20 | 45.59 |
| Current owed to group member | 765.82 | 1 000.83 | |||
| Short-term deferred tax liabilities | 156.75 | 150.52 | 150.55 | 315.74 | 291.46 |
| Other non-interest bearing current liabilities | 276.37 | 270.29 | 106.15 | 193.36 | 192.75 |
| Current liabilities total | 848.87 | 881.59 | 1 502.49 | 1 800.07 | 797.50 |
| Balance sheet total (liabilities) | 2 747.08 | 2 796.68 | 2 223.74 | 3 119.64 | 2 852.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.