FJELSTED MØLLEGÅRD ApS — Credit Rating and Financial Key Figures
CVR number: 31070945
Store Landevej 116, 5463 Harndrup
tel: 64881116
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 163.33 | 213.91 | 205.98 | 214.06 | 150.29 |
| Other operating expenses | -5.13 | -5.83 | -6.10 | -18.40 | -8.69 |
| Total depreciation | -76.14 | -76.14 | -16.69 | -6.57 | -55.90 |
| EBIT | 82.07 | 131.94 | 183.19 | 189.10 | 85.70 |
| Other financial income | 0.19 | 0.16 | 0.26 | 9.02 | |
| Other financial expenses | -25.64 | -18.06 | -18.53 | -63.80 | -66.04 |
| Net income from associates (fin.) | 0.11 | 0.23 | 0.16 | ||
| Pre-tax profit | 56.61 | 114.14 | 165.15 | 125.45 | 28.68 |
| Income taxes | 11.72 | -10.75 | 8.09 | 20.78 | 47.22 |
| Net earnings | 68.33 | 103.39 | 173.24 | 146.24 | 75.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 600.00 | 7 600.00 | 7 600.00 | 7 600.00 | 7 404.60 |
| Buildings | 2 609.24 | 2 533.11 | 2 473.05 | 2 415.65 | 2 359.75 |
| Tangible assets total | 10 209.24 | 10 133.11 | 10 073.05 | 10 015.65 | 9 764.35 |
| Participating interests | 11.24 | 11.51 | 11.74 | 11.90 | 11.90 |
| Investments total | 11.24 | 11.51 | 11.74 | 11.90 | 11.90 |
| Long term receivables total | |||||
| Raw materials and consumables | 2.89 | ||||
| Inventories total | 2.89 | ||||
| Current trade debtors | 0.10 | ||||
| Current amounts owed by group member comp. | 11.84 | 15.31 | 28.45 | 43.23 | 78.39 |
| Prepayments and accrued income | 51.03 | ||||
| Current other receivables | 3.88 | 1.13 | 5.04 | ||
| Short term receivables total | 66.75 | 15.31 | 28.54 | 44.37 | 83.43 |
| Cash and bank deposits | 23.95 | 282.41 | 461.96 | 279.82 | 594.08 |
| Cash and cash equivalents | 23.95 | 282.41 | 461.96 | 279.82 | 594.08 |
| Balance sheet total (assets) | 10 314.08 | 10 442.34 | 10 575.30 | 10 351.73 | 10 453.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 20.00 |
| Retained earnings | 5 275.73 | 5 286.87 | 5 331.36 | 5 443.60 | 5 569.84 |
| Profit of the financial year | 68.33 | 103.39 | 173.24 | 146.24 | 75.90 |
| Shareholders equity total | 5 525.57 | 5 572.46 | 5 688.50 | 5 775.84 | 5 790.73 |
| Provisions | 1 361.20 | 1 336.00 | 1 315.30 | 1 252.00 | 1 188.00 |
| Non-current owed to group member | 35.95 | 12.61 | 42.52 | 16.78 | |
| Non-current liabilities total | 35.95 | 12.61 | 42.52 | 16.78 | |
| Current trade creditors | 5.00 | 0.38 | 20.42 | ||
| Current owed to participating | 3 268.39 | 3 270.19 | |||
| Current owed to group member | 28.07 | 15.08 | 35.95 | 12.61 | 42.52 |
| Other non-interest bearing current liabilities | 3 394.24 | 3 482.85 | 3 522.94 | 0.00 | 125.12 |
| Current liabilities total | 3 427.31 | 3 497.93 | 3 558.89 | 3 281.38 | 3 458.24 |
| Balance sheet total (liabilities) | 10 314.08 | 10 442.34 | 10 575.30 | 10 351.73 | 10 453.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.