Smart Devices ApS — Credit Rating and Financial Key Figures
CVR number: 38268848
Måløv Værkstedsby 79, 2760 Måløv
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 183.41 | ||||
External services | -8.02 | ||||
Gross profit | 2 175.39 | -9.92 | -4.77 | -9.15 | -14.53 |
EBIT | 2 175.39 | -9.92 | -4.77 | -9.15 | -14.53 |
Other financial expenses | -0.20 | -0.20 | -0.21 | -0.04 | |
Net income from associates (fin.) | - 126.68 | 10.50 | -68.67 | -50.28 | |
Pre-tax profit | 2 175.18 | - 136.80 | 5.51 | -77.86 | -64.81 |
Net earnings | 2 175.18 | - 136.80 | 5.51 | -77.86 | -64.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 2 133.33 | 2 006.64 | 2 017.14 | 1 948.46 | 1 898.18 |
Investments total | 2 133.33 | 2 006.64 | 2 017.14 | 1 948.46 | 1 898.18 |
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 36.82 | 28.58 | 22.23 | 21.04 | 11.76 |
Cash and cash equivalents | 36.82 | 28.58 | 22.23 | 21.04 | 11.76 |
Balance sheet total (assets) | 2 170.15 | 2 035.23 | 2 039.37 | 1 969.51 | 1 909.95 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Other reserves | 1 479.82 | 1 353.13 | 1 363.63 | 1 294.96 | 1 294.96 |
Retained earnings | -1 782.23 | 519.64 | 372.35 | 446.53 | 368.67 |
Profit of the financial year | 2 175.18 | - 136.80 | 5.51 | -77.86 | -64.81 |
Shareholders equity total | 1 922.77 | 1 785.97 | 1 791.49 | 1 713.63 | 1 648.82 |
Non-current liabilities total | |||||
Current trade creditors | 5.00 | 6.88 | 5.50 | 7.25 | 12.50 |
Other non-interest bearing current liabilities | 242.38 | 242.38 | 242.38 | 248.63 | 248.63 |
Current liabilities total | 247.38 | 249.25 | 247.88 | 255.88 | 261.13 |
Balance sheet total (liabilities) | 2 170.15 | 2 035.23 | 2 039.37 | 1 969.51 | 1 909.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.