Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CS-Online A/S — Credit Rating and Financial Key Figures
CVR number: 20366532
Tinvej 7, Benløse 4100 Ringsted
autoinvoice@computersalg.dk
tel: 56871300
www.computersalg.dk
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 961.60 | 953.02 | 832.37 | 892.81 | 969.66 |
| Other operating income | 1.44 | 1.40 | |||
| Costs of manufacturing | - 835.98 | - 912.04 | |||
| External services | -12.76 | -16.37 | |||
| Gross profit | 64.17 | 53.02 | 39.66 | 45.52 | 42.65 |
| Employee benefit expenses | -40.90 | -43.53 | |||
| Other operating expenses | -0.06 | -1.14 | |||
| Total depreciation | -2.58 | -3.85 | |||
| EBIT | 25.15 | 8.24 | 0.70 | 1.98 | -5.86 |
| Other financial income | 0.75 | 0.94 | |||
| Other financial expenses | -1.62 | -0.76 | |||
| Net income from associates (fin.) | 38.28 | ||||
| Pre-tax profit | 19.94 | 6.40 | 0.29 | 39.40 | -5.68 |
| Income taxes | -0.25 | 0.92 | |||
| Net earnings | 19.94 | 6.40 | 0.29 | 39.15 | -4.76 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1.57 | 1.01 | |||
| Intangible assets total | 1.57 | 1.01 | |||
| Buildings | 5.44 | 6.53 | |||
| Machinery and equipment | 16.45 | 23.69 | |||
| Tangible assets total | 21.89 | 30.22 | |||
| Holdings in group member companies | 0.19 | 0.35 | |||
| Investments total | 111.65 | 133.14 | 124.36 | 9.05 | 9.34 |
| Non-current loans receivable | 0.04 | 0.04 | |||
| Long term receivables total | 0.04 | 0.04 | |||
| Finished products/goods | 86.88 | 94.32 | |||
| Inventories total | 86.88 | 94.32 | |||
| Current trade debtors | 15.67 | 22.53 | |||
| Current amounts owed by group member comp. | 2.92 | 6.08 | |||
| Prepayments and accrued income | 1.53 | 2.16 | |||
| Current other receivables | 7.17 | 6.62 | |||
| Current deferred tax assets | 0.04 | ||||
| Short term receivables total | 27.29 | 37.44 | |||
| Cash and bank deposits | 13.37 | 19.61 | |||
| Cash and cash equivalents | 13.37 | 19.61 | |||
| Balance sheet total (assets) | 111.65 | 133.14 | 124.36 | 160.08 | 191.98 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 33.78 | 30.18 | 30.47 | 0.52 | 0.52 |
| Shares repurchased | 8.00 | ||||
| Retained earnings | -19.94 | -6.40 | -0.29 | 21.95 | 61.09 |
| Profit of the financial year | 19.94 | 6.40 | 0.29 | 39.15 | -4.76 |
| Shareholders equity total | 33.78 | 30.18 | 30.47 | 69.62 | 56.85 |
| Provisions | 0.95 | ||||
| Non-current leasing loans | 4.56 | 13.49 | |||
| Non-current deferred tax liabilities | 1.82 | 1.22 | |||
| Non-current liabilities total | 6.38 | 14.71 | |||
| Current loans from credit institutions | 7.54 | 7.98 | |||
| Current trade creditors | 56.19 | 84.44 | |||
| Short-term deferred tax liabilities | 0.07 | ||||
| Other non-interest bearing current liabilities | 19.40 | 27.92 | |||
| Current liabilities total | 83.13 | 120.41 | |||
| Balance sheet total (liabilities) | 33.78 | 30.18 | 30.47 | 160.08 | 191.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.