Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Børnehuset Ønskelandet ApS — Credit Rating and Financial Key Figures
CVR number: 40479449
Præstevænget 7, 7430 Ikast
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 898.84 | 7 794.01 | 7 242.72 | 7 973.58 | 8 421.77 |
| Employee benefit expenses | -5 704.97 | -6 094.59 | -6 551.04 | -7 890.24 | -7 715.61 |
| Other operating expenses | - 285.16 | ||||
| Total depreciation | - 104.43 | - 155.30 | - 219.94 | - 320.03 | - 333.09 |
| EBIT | 89.44 | 1 544.12 | 471.73 | - 236.69 | 87.91 |
| Other financial income | 29.61 | 30.57 | 53.00 | 57.00 | 58.80 |
| Other financial expenses | -32.79 | -38.64 | -42.42 | -54.44 | -74.25 |
| Pre-tax profit | 86.26 | 1 536.05 | 482.31 | - 234.13 | 72.46 |
| Income taxes | -19.07 | - 337.93 | - 107.20 | 49.46 | -17.38 |
| Net earnings | 67.18 | 1 198.12 | 375.11 | - 184.67 | 55.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 580.61 | 592.35 | 1 767.09 | 1 815.57 | 1 589.54 |
| Machinery and equipment | 373.80 | 343.01 | 250.50 | 192.00 | 141.18 |
| Tangible assets total | 954.41 | 935.36 | 2 017.59 | 2 007.56 | 1 730.72 |
| Investments total | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.17 | ||||
| Current amounts owed by group member comp. | 84.05 | ||||
| Prepayments and accrued income | 74.61 | 66.88 | 59.15 | 54.00 | 97.75 |
| Current other receivables | 1 561.08 | 2 690.91 | 1 456.94 | 1 713.80 | 1 297.30 |
| Current deferred tax assets | 15.00 | ||||
| Short term receivables total | 1 635.68 | 2 757.79 | 1 516.09 | 1 767.80 | 1 498.26 |
| Cash and bank deposits | 231.17 | 68.39 | 373.69 | 134.85 | 217.68 |
| Cash and cash equivalents | 231.17 | 68.39 | 373.69 | 134.85 | 217.68 |
| Balance sheet total (assets) | 2 956.26 | 3 896.53 | 4 042.37 | 4 045.21 | 3 581.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 97.89 | 165.07 | 1 363.20 | 1 738.31 | 1 553.64 |
| Profit of the financial year | 67.18 | 1 198.12 | 375.11 | - 184.67 | 55.08 |
| Shareholders equity total | 215.07 | 1 413.20 | 1 788.31 | 1 603.64 | 1 658.73 |
| Provisions | 21.02 | 138.59 | 114.92 | 65.46 | |
| Non-current loans from credit institutions | 181.42 | 85.86 | 314.46 | 141.78 | |
| Non-current other liabilities | 615.15 | 596.92 | 297.00 | 87.00 | 54.00 |
| Non-current deferred tax liabilities | 5.59 | 220.37 | 130.86 | ||
| Non-current liabilities total | 802.17 | 903.14 | 427.86 | 401.46 | 195.78 |
| Current loans from credit institutions | 129.00 | 123.92 | 104.80 | 171.26 | 192.00 |
| Current trade creditors | 266.42 | 126.50 | 262.23 | 221.99 | 147.67 |
| Current owed to participating | 41.00 | 200.00 | 311.00 | ||
| Current owed to group member | 217.60 | 362.66 | |||
| Short-term deferred tax liabilities | 21.85 | 27.43 | 97.83 | ||
| Other non-interest bearing current liabilities | 948.14 | 522.29 | 401.84 | 324.19 | 280.39 |
| Accruals and deferred income | 552.59 | 641.45 | 683.80 | 694.54 | 698.26 |
| Current liabilities total | 1 917.99 | 1 441.60 | 1 711.28 | 1 974.64 | 1 727.16 |
| Balance sheet total (liabilities) | 2 956.26 | 3 896.53 | 4 042.37 | 4 045.21 | 3 581.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.