Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BECH & SØRENSEN HOLDING APS — Credit Rating and Financial Key Figures
CVR number: 40930949
Strandhuse 36, 7900 Nykøbing M
ms@danelement.dk
tel: 20965222
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 593.00 | 16 395.00 | 39 636.00 | 33 852.46 | 14 159.93 |
| Costs of management | -27 191.40 | -28 032.00 | |||
| Costs of distribution | - 353.87 | - 952.78 | |||
| Other operating expenses | -7.80 | ||||
| EBIT | -2 232.00 | -4 288.00 | 14 137.00 | 6 307.20 | -14 832.65 |
| Other financial income | 5 077.36 | 2 430.63 | |||
| Other financial expenses | - 547.41 | -1 042.30 | |||
| Pre-tax profit | 2 426.00 | -5 589.00 | 11 471.00 | 10 837.15 | -13 444.32 |
| Income taxes | -2 403.06 | 2 946.52 | |||
| Net earnings | 2 426.00 | -5 589.00 | 11 471.00 | 8 434.09 | -10 497.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 276.69 | ||||
| Intangible assets total | 1 276.69 | ||||
| Land and waters | 28 851.18 | 36 759.78 | |||
| Buildings | 5 352.80 | 8 343.69 | |||
| Machinery and equipment | 1 647.23 | 1 767.96 | |||
| Tangible assets total | 35 851.21 | 46 871.43 | |||
| Investments total | 100 767.00 | 100 951.00 | 104 541.00 | ||
| Non-current loans receivable | 26 111.03 | 17 962.26 | |||
| Long term receivables total | 26 111.03 | 17 962.26 | |||
| Raw materials and consumables | 5 080.00 | 5 075.00 | |||
| Inventories total | 5 080.00 | 5 075.00 | |||
| Current trade debtors | 18 410.74 | 18 593.34 | |||
| Prepayments and accrued income | 138.87 | 1 573.18 | |||
| Current other receivables | 9 961.27 | 1 516.31 | |||
| Current deferred tax assets | 57.90 | 1 368.41 | |||
| Short term receivables total | 28 568.79 | 23 051.24 | |||
| Cash and bank deposits | 10 842.87 | 4 831.31 | |||
| Cash and cash equivalents | 10 842.87 | 4 831.31 | |||
| Balance sheet total (assets) | 100 767.00 | 100 951.00 | 104 541.00 | 106 453.90 | 99 067.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 55 695.00 | 47 105.00 | 57 577.00 | 400.00 | 400.00 |
| Shares repurchased | 2 500.00 | 2 000.00 | |||
| Other reserves | 995.82 | ||||
| Retained earnings | -2 426.00 | 5 589.00 | -11 471.00 | 45 359.62 | 53 146.64 |
| Profit of the financial year | 2 426.00 | -5 589.00 | 11 471.00 | 8 434.09 | -10 497.79 |
| Minority interest (BS) | 7 316.89 | 4 968.15 | |||
| Shareholders equity total | 55 695.00 | 47 105.00 | 57 577.00 | 64 010.60 | 51 012.81 |
| Provisions | 1 841.84 | ||||
| Non-current loans from credit institutions | 5 885.87 | 11 820.71 | |||
| Non-current leasing loans | 355.70 | 2 076.01 | |||
| Non-current other liabilities | 5 821.28 | 5 887.52 | |||
| Non-current deferred tax liabilities | 5 039.72 | ||||
| Non-current liabilities total | 17 102.58 | 19 784.24 | |||
| Current loans from credit institutions | 858.99 | 1 733.72 | |||
| Current trade creditors | 7 304.09 | 10 337.86 | |||
| Current owed to participating | 0.47 | 0.47 | |||
| Other non-interest bearing current liabilities | 6 576.26 | 9 358.82 | |||
| Accruals and deferred income | 8 759.07 | 6 840.00 | |||
| Current liabilities total | 23 498.88 | 28 270.88 | |||
| Balance sheet total (liabilities) | 55 695.00 | 47 105.00 | 57 577.00 | 106 453.90 | 99 067.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.