Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRAMKOW HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 24212645
Roligheds Alle 30 A, Mørdrup 3060 Espergærde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -68.32 | -72.60 | -71.43 | -87.62 | -63.13 |
| EBIT | -68.32 | -72.60 | -71.43 | -87.62 | -63.13 |
| Other financial income | 5 228.16 | 2 821.38 | 3 337.35 | 5 493.12 | 3 304.83 |
| Other financial expenses | - 191.27 | -9 185.85 | - 240.20 | - 188.20 | -1 808.55 |
| Pre-tax profit | 4 968.57 | -6 437.07 | 3 025.72 | 5 217.30 | 1 433.15 |
| Income taxes | -1 095.87 | - 396.66 | - 315.29 | ||
| Net earnings | 3 872.70 | -6 437.07 | 3 025.72 | 4 820.64 | 1 117.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 33 160.18 | 24 525.74 | 26 569.45 | 29 924.58 | 29 133.34 |
| Long term receivables total | 33 160.18 | 24 525.74 | 26 569.45 | 29 924.58 | 29 133.34 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 789.18 | 3 665.65 | 136.78 | 142.25 | 137.72 |
| Current owed by particip. interest comp. | 3 530.55 | 3 530.55 | 3 530.55 | ||
| Current other receivables | 6.60 | 10.41 | 5.40 | 21.54 | 26.98 |
| Current deferred tax assets | 588.79 | 54.10 | 367.64 | ||
| Short term receivables total | 3 795.78 | 4 264.86 | 3 726.82 | 3 694.33 | 4 062.89 |
| Cash and bank deposits | 242.51 | 100.98 | 169.26 | 246.78 | 161.65 |
| Cash and cash equivalents | 242.51 | 100.98 | 169.26 | 246.78 | 161.65 |
| Balance sheet total (assets) | 37 198.47 | 28 891.58 | 30 465.53 | 33 865.69 | 33 357.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 200.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Retained earnings | 27 393.72 | 29 766.42 | 21 829.35 | 23 355.07 | 26 675.72 |
| Profit of the financial year | 3 872.70 | -6 437.07 | 3 025.72 | 4 820.64 | 1 117.86 |
| Shareholders equity total | 32 966.42 | 25 329.35 | 26 855.07 | 30 175.72 | 29 793.57 |
| Non-current loans from credit institutions | 3 599.85 | 3 500.00 | 3 544.77 | 3 534.11 | 3 529.94 |
| Non-current liabilities total | 3 599.85 | 3 500.00 | 3 544.77 | 3 534.11 | 3 529.94 |
| Current loans from credit institutions | 17.64 | 27.86 | 31.31 | ||
| Current trade creditors | 30.00 | 34.38 | 34.38 | 34.38 | 34.38 |
| Short-term deferred tax liabilities | 584.57 | 121.48 | |||
| Current liabilities total | 632.21 | 62.23 | 65.69 | 155.86 | 34.38 |
| Balance sheet total (liabilities) | 37 198.47 | 28 891.58 | 30 465.53 | 33 865.69 | 33 357.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.