AMSTRUP INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 30072502
Borum Landevej 6, Borum 8471 Sabro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 236.40 | - 667.56 | - 630.19 | -67.75 | -85.48 |
| Other operating expenses | - 233.47 | - 183.80 | |||
| Total depreciation | -92.51 | -92.51 | -49.26 | -1.36 | -0.11 |
| EBIT | - 328.92 | - 760.07 | - 912.92 | -69.11 | - 269.40 |
| Other financial income | 1 332.16 | 2 143.45 | 1 968.64 | 1 993.48 | 2 426.59 |
| Other financial expenses | - 945.91 | - 506.99 | -3 180.96 | -3 134.20 | - 204.00 |
| Net income from associates (fin.) | 4 507.46 | 118 960.44 | 2 496.76 | -1 224.01 | 1 006.62 |
| Pre-tax profit | 4 564.80 | 119 836.84 | 371.53 | -2 433.84 | 2 959.82 |
| Income taxes | -26.93 | - 205.29 | 502.73 | 266.91 | - 452.06 |
| Net earnings | 4 537.87 | 119 631.54 | 874.26 | -2 166.94 | 2 507.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 143.24 | 1 784.20 | 1.47 | 0.11 | |
| Tangible assets total | 143.24 | 1 784.20 | 1.47 | 0.11 | |
| Holdings in group member companies | 11 091.58 | 8 453.10 | 11 261.79 | 12 685.17 | 13 691.79 |
| Investments total | 11 097.58 | 8 459.10 | 11 267.79 | 12 691.17 | 13 697.79 |
| Non-current loans receivable | 44 831.33 | 44 831.33 | 44 831.33 | 44 831.33 | |
| Non-current other receivables | 3 000.00 | ||||
| Long term receivables total | 47 831.33 | 44 831.33 | 44 831.33 | 44 831.33 | |
| Finished products/goods | 159.94 | 159.94 | 159.94 | 159.94 | |
| Inventories total | 159.94 | 159.94 | 159.94 | 159.94 | |
| Current amounts owed by group member comp. | 19 747.61 | 20 231.30 | 51 793.20 | 49 670.13 | 64 582.10 |
| Current other receivables | 151.74 | 3 683.20 | 3 964.19 | 73.66 | 94.30 |
| Current deferred tax assets | 1 667.69 | 536.59 | 1 364.42 | 1 850.26 | 1 756.31 |
| Short term receivables total | 21 567.05 | 24 451.09 | 57 121.81 | 51 594.05 | 66 432.70 |
| Other current investments | 17 882.16 | 938.97 | 955.93 | ||
| Cash and bank deposits | 206.89 | 38 734.97 | 24 893.33 | 25 836.96 | 13 251.94 |
| Cash and cash equivalents | 206.89 | 56 617.13 | 25 832.30 | 26 792.88 | 13 251.94 |
| Balance sheet total (assets) | 33 014.76 | 139 302.79 | 139 214.64 | 136 069.48 | 138 373.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 2 000.00 | 1 000.00 | |
| Other reserves | 5 856.16 | 769.18 | -1 000.00 | - 448.21 | |
| Retained earnings | 8 959.56 | 18 353.59 | 137 215.96 | 136 859.40 | 133 140.67 |
| Profit of the financial year | 4 537.87 | 119 631.54 | 874.26 | -2 166.94 | 2 507.76 |
| Shareholders equity total | 20 503.59 | 139 135.13 | 139 009.40 | 135 842.46 | 136 350.21 |
| Non-current other liabilities | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| Non-current liabilities total | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| Current trade creditors | 85.41 | 3.85 | 4.07 | ||
| Current owed to group member | 11 214.77 | ||||
| Short-term deferred tax liabilities | 1 054.69 | 15.00 | 462.41 | ||
| Other non-interest bearing current liabilities | 132.30 | 139.80 | 181.24 | 183.94 | 1 537.08 |
| Current liabilities total | 12 487.17 | 143.65 | 181.24 | 203.02 | 1 999.49 |
| Balance sheet total (liabilities) | 33 014.76 | 139 302.79 | 139 214.64 | 136 069.48 | 138 373.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.