KThomsen ApS — Credit Rating and Financial Key Figures
CVR number: 40296573
Snogegårdsvej 149, 2860 Søborg
kaj@phasediagram.dk
tel: 41572622
Income statement (kDKK)
2020 | 2021 | 2022 | 2024 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -8.12 | -8.13 | ||
EBIT | -8.12 | -8.13 | ||
Other financial income | 6.24 | 366.36 | - 273.36 | 447.31 |
Other financial expenses | -12.88 | -0.82 | -2.33 | |
Net income from associates (fin.) | 200.00 | 500.00 | 500.00 | |
Pre-tax profit | 185.23 | 857.42 | 224.31 | 447.31 |
Income taxes | 3.24 | -53.16 | ||
Net earnings | 188.47 | 804.26 | 224.31 | 447.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 1 377.19 | 1 377.19 | 1 377.19 | 1 377.19 | 1 377.19 |
Investments total | 1 377.19 | 1 377.19 | 1 377.19 | 1 377.19 | 1 377.19 |
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 150.02 | ||||
Current deferred tax assets | 64.24 | 101.66 | |||
Short term receivables total | 64.24 | 150.02 | 101.66 | ||
Other current investments | 1 559.77 | 2 176.14 | 1 902.78 | 2 358.77 | 3 105.40 |
Cash and bank deposits | 4.15 | 9.33 | 378.77 | 24.74 | 270.94 |
Cash and cash equivalents | 1 563.93 | 2 185.47 | 2 281.55 | 2 383.50 | 3 376.33 |
Balance sheet total (assets) | 3 005.36 | 3 712.68 | 3 760.40 | 3 760.70 | 4 753.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 200.00 | 114.60 | 117.80 | 300.00 | 126.60 |
Retained earnings | 2 274.02 | 2 347.89 | 3 073.22 | 3 410.70 | 4 113.08 |
Profit of the financial year | 188.47 | 804.26 | 224.31 | 447.31 | |
Shareholders equity total | 2 712.49 | 3 316.74 | 3 465.33 | 3 760.70 | 4 736.99 |
Non-current liabilities total | |||||
Current owed to participating | 16.54 | ||||
Current owed to group member | 284.69 | 258.61 | 295.07 | ||
Short-term deferred tax liabilities | 129.15 | ||||
Other non-interest bearing current liabilities | 8.18 | 8.18 | |||
Current liabilities total | 292.87 | 395.93 | 295.07 | 16.54 | |
Balance sheet total (liabilities) | 3 005.36 | 3 712.68 | 3 760.40 | 3 760.70 | 4 753.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.