Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Work2Gether ApS — Credit Rating and Financial Key Figures
CVR number: 40056637
Tinghusgade 43, 5700 Svendborg
info@work2gether.dk
tel: 28838337
www.work2gether.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 254.84 | 575.92 | 876.14 | 952.65 | 932.44 |
| Employee benefit expenses | - 951.40 | -1 051.09 | - 884.43 | - 777.09 | - 788.57 |
| Total depreciation | -34.52 | -34.52 | -34.52 | -28.95 | -7.15 |
| EBIT | - 731.08 | - 509.69 | -42.80 | 146.62 | 136.72 |
| Other financial income | 3.15 | 4.85 | 12.44 | 7.71 | 8.22 |
| Other financial expenses | -59.89 | -79.46 | -92.86 | -83.56 | -76.07 |
| Pre-tax profit | - 787.82 | - 584.30 | - 123.22 | 70.77 | 68.87 |
| Income taxes | 171.78 | 3.24 | 4.33 | 3.92 | -5.77 |
| Net earnings | - 616.04 | - 581.05 | - 118.89 | 74.69 | 63.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 105.13 | 70.61 | 36.09 | 7.15 | |
| Tangible assets total | 105.13 | 70.61 | 36.09 | 7.15 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 140.61 | 314.64 | 244.70 | 181.80 | 391.06 |
| Current amounts owed by group member comp. | 71.05 | 245.72 | 253.09 | 260.69 | 268.51 |
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 169.99 | 1.85 | 5.77 | ||
| Short term receivables total | 381.65 | 560.36 | 499.64 | 448.26 | 659.57 |
| Cash and bank deposits | 74.60 | 62.18 | 107.33 | 36.83 | 66.11 |
| Cash and cash equivalents | 74.60 | 62.18 | 107.33 | 36.83 | 66.11 |
| Balance sheet total (assets) | 561.38 | 693.15 | 643.06 | 492.23 | 725.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1 676.36 | -2 292.40 | -2 873.45 | -2 992.35 | -2 917.66 |
| Profit of the financial year | - 616.04 | - 581.05 | - 118.89 | 74.69 | 63.10 |
| Shareholders equity total | -2 242.40 | -2 823.46 | -2 942.35 | -2 867.66 | -2 804.56 |
| Provisions | 5.72 | 2.48 | -0.00 | ||
| Non-current liabilities total | |||||
| Advances received | 82.62 | 110.90 | 133.69 | 140.97 | 173.45 |
| Current trade creditors | 17.50 | 17.80 | |||
| Current owed to group member | 2 390.06 | 2 940.69 | 3 065.25 | 2 581.58 | 2 556.16 |
| Other non-interest bearing current liabilities | 325.38 | 462.54 | 386.48 | 619.84 | 782.83 |
| Current liabilities total | 2 798.06 | 3 514.13 | 3 585.41 | 3 359.89 | 3 530.23 |
| Balance sheet total (liabilities) | 561.38 | 693.15 | 643.06 | 492.23 | 725.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.