Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Total-Koncept P/S — Credit Rating and Financial Key Figures
CVR number: 41382163
Bygvangen 19, Ullerød 3400 Hillerød
peder.lentz@me.com
tel: 20422932
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 886.46 | 10 237.39 | 12 082.67 | 13 608.00 | 7 621.27 |
| Wages and salaries | -5 330.67 | -8 293.59 | -10 527.03 | ||
| Social security expenses | - 277.27 | - 509.88 | - 615.13 | ||
| Employee benefit expenses | -12 710.00 | -10 921.24 | |||
| Other operating expenses | - 324.02 | - 498.12 | |||
| Total depreciation | -16.19 | -63.37 | -83.00 | -80.69 | |
| EBIT | 954.50 | 919.61 | 877.15 | 815.00 | -3 380.66 |
| Other financial income | 5.28 | 6.04 | 17.00 | 47.72 | |
| Other financial expenses | -27.05 | -38.34 | -1.42 | -7.00 | -0.04 |
| Pre-tax profit | 932.72 | 887.31 | 875.73 | 825.00 | -3 332.98 |
| Net earnings | 932.72 | 887.31 | 875.73 | 825.00 | -3 332.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 64.75 | 190.09 | 207.00 | 107.23 | |
| Tangible assets total | 64.75 | 190.09 | 207.00 | 107.23 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 637.12 | 3 005.38 | 520.00 | 5 602.00 | 112.17 |
| Current other receivables | 4 793.00 | 211.81 | |||
| Short term receivables total | 1 637.12 | 3 005.38 | 520.00 | 10 395.00 | 323.98 |
| Cash and bank deposits | 2 328.08 | 476.18 | 3 286.60 | 3 042.00 | 171.83 |
| Cash and cash equivalents | 2 328.08 | 476.18 | 3 286.60 | 3 042.00 | 171.83 |
| Balance sheet total (assets) | 3 965.19 | 3 546.31 | 3 996.70 | 13 644.00 | 603.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 932.72 | 1 820.03 | 2 696.00 | 3 521.00 | |
| Profit of the financial year | 932.72 | 887.31 | 875.73 | 825.00 | -3 332.98 |
| Shareholders equity total | 1 332.72 | 2 220.03 | 3 095.76 | 3 921.00 | 588.03 |
| Non-current liabilities total | |||||
| Current trade creditors | 263.00 | ||||
| Other non-interest bearing current liabilities | 2 632.47 | 1 326.28 | 900.93 | 9 460.00 | 15.01 |
| Current liabilities total | 2 632.47 | 1 326.28 | 900.93 | 9 723.00 | 15.01 |
| Balance sheet total (liabilities) | 3 965.19 | 3 546.31 | 3 996.70 | 13 644.00 | 603.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.