LEIF'S EL-SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 66036510
Præstevej 29, Benløse 4100 Ringsted
tel: 57612096
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 523.93 | 1 720.62 | 1 707.97 | 1 497.37 | 493.88 |
| Costs of manufacturing | - 290.37 | - 420.82 | - 329.84 | - 281.16 | - 203.09 |
| External services | -1 065.45 | -1 117.38 | -1 104.95 | -1 136.16 | - 484.18 |
| Rents | -63.12 | -18.92 | -19.48 | -18.95 | -17.06 |
| Gross profit | -36.89 | 4.62 | 92.43 | -81.65 | - 304.92 |
| Costs of management | - 141.88 | - 158.88 | - 161.27 | - 142.75 | -94.47 |
| Total depreciation | -32.04 | -20.77 | -19.95 | -11.76 | -9.29 |
| EBIT | -68.93 | -16.15 | 72.47 | -93.41 | - 314.21 |
| Other financial income | 1.74 | 1.69 | 2.62 | 2.13 | 0.72 |
| Other financial expenses | -1.28 | -0.94 | -1.18 | -2.13 | -0.20 |
| Pre-tax profit | -68.47 | -15.40 | 73.92 | -93.41 | - 313.69 |
| Net earnings | -68.47 | -15.40 | 73.92 | -93.41 | - 313.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 576.92 | 565.43 | 553.93 | 542.44 | 530.95 |
| Machinery and equipment | 8.57 | 0.66 | |||
| Tangible assets total | 585.49 | 566.09 | 553.93 | 542.44 | 530.95 |
| Investments total | |||||
| Non-current loans receivable | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Finished products/goods | 184.56 | 184.59 | 199.71 | 195.53 | 38.69 |
| Inventories total | 184.56 | 184.59 | 199.71 | 195.53 | 38.69 |
| Current trade debtors | 42.20 | 222.94 | 126.98 | 52.94 | |
| Current other receivables | 5.37 | 6.48 | 6.43 | 6.99 | 1.47 |
| Current deferred tax assets | 0.18 | 0.35 | 0.35 | ||
| Short term receivables total | 47.56 | 229.42 | 133.60 | 60.28 | 1.82 |
| Cash and bank deposits | 188.13 | 138.46 | 151.04 | 112.31 | 5.54 |
| Cash and cash equivalents | 188.13 | 138.46 | 151.04 | 112.31 | 5.54 |
| Balance sheet total (assets) | 1 015.74 | 1 128.56 | 1 048.28 | 920.55 | 587.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 266.47 | 198.00 | 182.60 | 256.52 | 163.11 |
| Profit of the financial year | -68.47 | -15.40 | 73.92 | -93.41 | - 313.69 |
| Shareholders equity total | 398.00 | 382.60 | 456.52 | 363.11 | 49.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.69 | 127.02 | 72.13 | 43.88 | |
| Current owed to participating | 343.51 | 356.49 | 340.31 | 367.61 | 512.04 |
| Other non-interest bearing current liabilities | 248.54 | 262.45 | 179.31 | 145.96 | 25.56 |
| Current liabilities total | 617.74 | 745.96 | 591.76 | 557.45 | 537.60 |
| Balance sheet total (liabilities) | 1 015.74 | 1 128.56 | 1 048.28 | 920.55 | 587.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.