Maximillian Ejendomme 1 ApS — Credit Rating and Financial Key Figures
CVR number: 37226599
Hambros Alle 21, 2900 Hellerup
helle@viuff.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 107.72 | 1 509.04 | 3 722.20 | - 488.04 | 217.30 |
| External services | -6.90 | -6.85 | -10.06 | -9.85 | -15.70 |
| Gross profit | 1 100.82 | 1 502.19 | 3 712.14 | - 497.89 | 201.60 |
| EBIT | 1 100.82 | 1 502.19 | 3 712.14 | - 497.89 | 201.60 |
| Other financial expenses | -29.29 | -59.77 | -63.26 | -58.29 | -57.18 |
| Pre-tax profit | 1 071.52 | 1 442.42 | 3 648.88 | - 556.18 | 144.41 |
| Income taxes | 7.96 | 14.66 | 16.13 | 12.35 | 16.03 |
| Net earnings | 1 079.49 | 1 457.08 | 3 665.01 | - 543.83 | 160.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 5 780.80 | 7 289.84 | 11 012.04 | 10 524.00 | 10 741.30 |
| Investments total | 5 780.80 | 7 289.84 | 11 012.04 | 10 524.00 | 10 741.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 10.60 | 25.26 | 33.43 | 31.12 | 31.03 |
| Short term receivables total | 10.60 | 25.26 | 33.43 | 31.12 | 31.03 |
| Cash and bank deposits | 797.87 | 791.31 | 781.71 | 778.80 | 778.20 |
| Cash and cash equivalents | 797.87 | 791.31 | 781.71 | 778.80 | 778.20 |
| Balance sheet total (assets) | 6 589.27 | 8 106.41 | 11 827.18 | 11 333.92 | 11 550.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 1 107.72 | 1 509.04 | 4 402.13 | 3 914.09 | 4 131.39 |
| Retained earnings | 1 657.93 | 2 336.09 | 900.08 | 5 053.14 | 4 292.01 |
| Profit of the financial year | 1 079.49 | 1 457.08 | 3 665.01 | - 543.83 | 160.45 |
| Shareholders equity total | 3 895.13 | 5 352.21 | 9 017.22 | 8 473.39 | 8 633.84 |
| Non-current other liabilities | 2 687.64 | 2 747.70 | 2 803.45 | 2 854.03 | 2 906.68 |
| Non-current liabilities total | 2 687.64 | 2 747.70 | 2 803.45 | 2 854.03 | 2 906.68 |
| Other non-interest bearing current liabilities | 6.50 | 6.50 | 6.50 | 6.50 | 10.00 |
| Current liabilities total | 6.50 | 6.50 | 6.50 | 6.50 | 10.00 |
| Balance sheet total (liabilities) | 6 589.27 | 8 106.41 | 11 827.18 | 11 333.92 | 11 550.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.