Aabenraa Køkkencenter ApS — Credit Rating and Financial Key Figures
CVR number: 39697858
Industrivej 16 A, 6200 Aabenraa
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 711.76 | 1 653.01 | 2 491.28 | 2 774.83 | 2 244.98 |
| Employee benefit expenses | -1 575.62 | -1 345.98 | -1 702.21 | -1 946.61 | -1 875.77 |
| Other operating expenses | -97.32 | ||||
| Total depreciation | -51.69 | -38.28 | -38.28 | -38.28 | - 115.67 |
| EBIT | 84.44 | 268.75 | 750.78 | 789.94 | 156.21 |
| Other financial income | 0.26 | ||||
| Other financial expenses | -24.40 | -30.23 | -23.88 | -5.45 | -47.15 |
| Pre-tax profit | 60.04 | 238.52 | 726.91 | 784.49 | 109.33 |
| Income taxes | -6.41 | -59.50 | - 160.03 | - 173.05 | -24.68 |
| Net earnings | 53.63 | 179.02 | 566.88 | 611.44 | 84.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 20.04 | 16.53 | 13.03 | 9.53 | 571.57 |
| Machinery and equipment | 201.70 | 166.92 | 132.14 | 97.36 | 383.31 |
| Tangible assets total | 221.73 | 183.45 | 145.17 | 106.89 | 954.88 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 1 021.00 | 1 062.38 | 1 195.58 | 1 267.57 | 1 364.16 |
| Inventories total | 1 021.00 | 1 062.38 | 1 195.58 | 1 267.57 | 1 364.16 |
| Current trade debtors | 342.91 | 65.00 | 298.72 | 242.84 | 585.18 |
| Prepayments and accrued income | 16.37 | 19.56 | 2.84 | 16.35 | |
| Current other receivables | 12.13 | 21.08 | |||
| Current deferred tax assets | 3.40 | 22.23 | |||
| Short term receivables total | 374.80 | 65.00 | 318.28 | 245.68 | 644.84 |
| Cash and bank deposits | 494.77 | 632.33 | 459.71 | 1 510.64 | 190.94 |
| Cash and cash equivalents | 494.77 | 632.33 | 459.71 | 1 510.64 | 190.94 |
| Balance sheet total (assets) | 2 112.31 | 1 943.15 | 2 118.74 | 3 130.78 | 3 154.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | ||
| Retained earnings | 53.63 | 118.24 | 567.32 | 1 056.76 | |
| Profit of the financial year | 53.63 | 179.02 | 566.88 | 611.44 | 84.65 |
| Shareholders equity total | 103.63 | 282.64 | 849.52 | 1 346.55 | 1 313.41 |
| Provisions | 6.32 | 10.98 | 5.75 | 18.65 | |
| Non-current loans from credit institutions | 263.12 | ||||
| Non-current other liabilities | 490.68 | ||||
| Non-current deferred tax liabilities | 817.20 | ||||
| Non-current liabilities total | 817.20 | 490.68 | 263.12 | ||
| Current loans from credit institutions | 649.99 | 325.00 | 276.00 | ||
| Advances received | 591.06 | ||||
| Current trade creditors | 117.34 | 68.06 | 135.04 | 318.93 | 106.29 |
| Short-term deferred tax liabilities | 9.81 | 49.79 | 151.36 | 164.29 | |
| Other non-interest bearing current liabilities | - 767.79 | 265.24 | 346.57 | 476.04 | 367.83 |
| Accruals and deferred income | 591.06 | 455.43 | 625.26 | 819.22 | 809.53 |
| Current liabilities total | 1 191.48 | 1 163.51 | 1 258.23 | 1 778.48 | 1 559.64 |
| Balance sheet total (liabilities) | 2 112.31 | 1 943.15 | 2 118.74 | 3 130.78 | 3 154.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.