BSD Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 40180672
Theilgaards Torv 1 B, 4600 Køge
tel: 40409890
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.03 | 44.97 | 46.84 | 46.84 | 44.66 |
| EBIT | -5.03 | 44.97 | 46.84 | 46.84 | 44.66 |
| Other financial income | 5.65 | 1.59 | 4.84 | 0.03 | |
| Other financial expenses | -1.98 | -8.48 | -5.04 | -3.10 | |
| Net income from associates (fin.) | 484.40 | 109.77 | |||
| Pre-tax profit | -5.03 | 48.64 | 39.95 | 531.05 | 151.36 |
| Income taxes | -9.59 | -9.38 | -10.45 | -10.33 | |
| Net earnings | -5.03 | 39.05 | 30.57 | 520.60 | 141.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 117.57 | 1 227.35 | |||
| Investments total | 1 117.57 | 1 227.35 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 50.00 | 50.00 | 50.00 | 50.00 | |
| Current other receivables | 0.05 | ||||
| Short term receivables total | 50.00 | 50.00 | 50.00 | 50.05 | |
| Other current investments | 40.71 | 32.73 | |||
| Cash and bank deposits | 59.97 | 17.91 | 63.70 | 11.60 | 0.83 |
| Cash and cash equivalents | 59.97 | 58.61 | 96.43 | 11.60 | 0.83 |
| Balance sheet total (assets) | 59.97 | 108.61 | 146.43 | 1 179.17 | 1 278.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 484.40 | 594.17 | |||
| Retained earnings | 7.80 | 2.77 | 41.82 | - 412.01 | -1.19 |
| Profit of the financial year | -5.03 | 39.05 | 30.57 | 520.60 | 141.03 |
| Shareholders equity total | 52.77 | 91.82 | 122.39 | 642.99 | 784.01 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 2.20 | 11.79 | 8.87 | 10.45 | 9.52 |
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 15.18 | 525.73 | 484.69 |
| Current liabilities total | 7.20 | 16.79 | 24.04 | 536.19 | 494.21 |
| Balance sheet total (liabilities) | 59.97 | 108.61 | 146.43 | 1 179.17 | 1 278.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.