Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OF Gear ApS — Credit Rating and Financial Key Figures
CVR number: 36919930
Bergthorasgade 2, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 764.29 | 647.70 | 1 040.60 | 652.14 | 820.54 |
| Employee benefit expenses | -32.12 | -36.45 | -18.13 | -28.53 | -33.07 |
| Total depreciation | -9.50 | -9.50 | -9.50 | ||
| EBIT | 732.17 | 611.25 | 1 012.96 | 614.11 | 777.97 |
| Other financial income | 0.65 | 0.28 | 41.99 | 81.37 | |
| Other financial expenses | -19.77 | -15.23 | -5.19 | -12.85 | -6.00 |
| Pre-tax profit | 712.40 | 596.67 | 1 008.05 | 643.25 | 853.34 |
| Income taxes | - 157.70 | - 131.32 | - 222.49 | - 144.32 | - 209.73 |
| Net earnings | 554.70 | 465.35 | 785.56 | 498.93 | 643.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 38.00 | 28.50 | 19.00 | ||
| Tangible assets total | 38.00 | 28.50 | 19.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 329.15 | 199.88 | 450.00 | ||
| Inventories total | 329.15 | 199.88 | 450.00 | ||
| Current trade debtors | 0.07 | ||||
| Current other receivables | 145.92 | 28.30 | 10.44 | 35.77 | |
| Short term receivables total | 145.92 | 28.37 | 10.44 | 35.77 | |
| Cash and bank deposits | 2 415.41 | 2 855.91 | 3 288.62 | 3 836.79 | 4 264.05 |
| Cash and cash equivalents | 2 415.41 | 2 855.91 | 3 288.62 | 3 836.79 | 4 264.05 |
| Balance sheet total (assets) | 2 561.34 | 2 855.91 | 3 684.13 | 4 075.62 | 4 768.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 1 647.29 | 2 143.09 | 2 547.45 | 3 265.51 | 3 685.04 |
| Profit of the financial year | 554.70 | 465.35 | 785.56 | 498.93 | 643.61 |
| Shareholders equity total | 2 309.19 | 2 717.34 | 3 444.01 | 3 881.94 | 4 458.05 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.58 | 17.36 | 21.00 | 19.32 | 16.58 |
| Current owed to participating | 202.52 | 49.41 | 43.00 | 67.95 | 134.42 |
| Short-term deferred tax liabilities | 2.70 | 71.32 | 156.49 | 72.32 | 125.73 |
| Other non-interest bearing current liabilities | 30.35 | 0.48 | 19.65 | 34.09 | 34.04 |
| Current liabilities total | 252.15 | 138.56 | 240.13 | 193.68 | 310.77 |
| Balance sheet total (liabilities) | 2 561.34 | 2 855.91 | 3 684.13 | 4 075.62 | 4 768.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.