Vuebit ApS — Credit Rating and Financial Key Figures
CVR number: 41262761
Frederiksværkvej 81 B, 3390 Hundested
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 399.78 | 1 109.16 | 1 171.12 | 1 451.10 |
| Employee benefit expenses | -1 100.97 | - 810.04 | - 836.38 | -1 046.23 |
| EBIT | 298.81 | 299.12 | 334.74 | 404.87 |
| Other financial expenses | -0.78 | -3.70 | -1.21 | -2.87 |
| Pre-tax profit | 298.02 | 295.42 | 333.53 | 402.00 |
| Income taxes | -66.44 | -66.64 | -74.47 | -91.72 |
| Net earnings | 231.59 | 228.78 | 259.06 | 310.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 291.84 | 162.39 | 193.06 | 450.94 |
| Current other receivables | 25.50 | 14.27 | 5.19 | |
| Short term receivables total | 317.35 | 176.66 | 198.26 | 450.94 |
| Cash and bank deposits | 256.31 | 570.72 | 749.82 | 436.52 |
| Cash and cash equivalents | 256.31 | 570.72 | 749.82 | 436.52 |
| Balance sheet total (assets) | 573.66 | 747.38 | 948.08 | 887.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 100.00 | 412.00 | 135.00 |
| Other reserves | - 135.00 | |||
| Retained earnings | -56.50 | 75.08 | - 108.13 | 15.93 |
| Profit of the financial year | 231.59 | 228.78 | 259.06 | 310.28 |
| Shareholders equity total | 271.59 | 443.87 | 602.93 | 366.21 |
| Non-current liabilities total | ||||
| Current trade creditors | 19.08 | 23.41 | 25.56 | 61.23 |
| Current owed to participating | 21.66 | 16.21 | 36.08 | 24.63 |
| Short-term deferred tax liabilities | 66.44 | 66.71 | 57.98 | 59.72 |
| Other non-interest bearing current liabilities | 194.90 | 197.19 | 225.54 | 375.67 |
| Current liabilities total | 302.07 | 303.51 | 345.15 | 521.25 |
| Balance sheet total (liabilities) | 573.66 | 747.38 | 948.08 | 887.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.