FRODE OG LIZZIE NIELSENS FOND — Credit Rating and Financial Key Figures
CVR number: 64012428
Kalkbrænderiløbskaj 4, 2100 København Ø
uwh@advokatuwh.dk
tel: 33155050
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -30.50 | -27.75 | 53.80 | 111.63 | 430.74 |
Employee benefit expenses | - 393.81 | - 599.18 | - 365.63 | - 386.14 | - 346.37 |
EBIT | - 424.31 | - 626.93 | - 311.82 | - 274.51 | 84.37 |
Other financial income | 5.49 | 11.57 | 0.46 | 409.71 | 154.81 |
Other financial expenses | - 455.69 | - 331.37 | - 514.07 | -1.13 | - 411.28 |
Net income from associates (fin.) | 2 286.02 | 619.29 | -2 313.81 | -1 084.88 | 742.83 |
Pre-tax profit | 1 411.51 | - 327.45 | -3 139.24 | - 950.81 | 570.73 |
Income taxes | -0.18 | -1.85 | |||
Net earnings | 1 411.51 | - 327.45 | -3 139.24 | - 951.00 | 568.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
Tangible assets total | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
Holdings in group member companies | 14 323.66 | 14 942.95 | 12 629.14 | 11 544.26 | 12 287.09 |
Investments total | 14 348.86 | 14 968.90 | 12 657.38 | 11 573.50 | 12 287.09 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 351.81 | ||||
Current other receivables | 420.00 | 24.22 | 164.38 | 35.57 | 124.13 |
Current deferred tax assets | 0.89 | 1.65 | 1.05 | 2.84 | |
Short term receivables total | 420.88 | 25.88 | 164.38 | 36.62 | 478.78 |
Other current investments | 967.35 | 1 884.88 | 8.25 | 1 793.06 | 1 410.14 |
Cash and bank deposits | 1 777.18 | 196.63 | 1 741.47 | 228.87 | 13.82 |
Cash and cash equivalents | 2 744.54 | 2 081.51 | 1 749.71 | 2 021.93 | 1 423.96 |
Balance sheet total (assets) | 21 514.28 | 21 076.29 | 18 571.47 | 17 632.05 | 18 189.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
Other reserves | 14 025.66 | 14 644.95 | 12 331.14 | 11 246.26 | 11 989.09 |
Other restricted equity | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Retained earnings | 2 917.46 | 3 649.68 | 5 636.05 | 3 581.68 | 1 887.85 |
Profit of the financial year | 1 411.51 | - 327.45 | -3 139.24 | - 951.00 | 568.89 |
Shareholders equity total | 18 904.63 | 18 517.18 | 15 377.94 | 14 426.94 | 14 995.83 |
Non-current liabilities total | |||||
Current trade creditors | 8.65 | 38.65 | 53.75 | 69.75 | 69.75 |
Current owed to group member | 525.66 | 530.28 | 1 130.28 | 1 130.28 | 1 130.28 |
Other non-interest bearing current liabilities | 392.24 | 307.09 | 326.41 | 321.98 | 310.88 |
Accruals and deferred income | 1 683.09 | 1 683.09 | 1 683.09 | 1 683.09 | 1 683.09 |
Current liabilities total | 2 609.65 | 2 559.11 | 3 193.53 | 3 205.10 | 3 194.00 |
Balance sheet total (liabilities) | 21 514.28 | 21 076.29 | 18 571.47 | 17 632.05 | 18 189.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.