DSH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33504322
Strandvejen 247 E, 2920 Charlottenlund
jt@pragmatic.dk
tel: 22923320
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 42 401.50 | - 505.79 |
Employee benefit expenses | -30 461.95 | -3 523.14 |
Other operating expenses | - 216.23 | |
Total depreciation | -4 772.24 | -1 104.50 |
EBIT | 6 951.07 | -5 133.43 |
Other financial income | 428.01 | 309.03 |
Other financial expenses | -1 708.90 | -1 518.57 |
Net income from associates (fin.) | 22 933.89 | |
Pre-tax profit | 28 604.07 | -6 342.97 |
Income taxes | -1 303.86 | 1 347.85 |
Profit/loss from discontinued operations | 16 084.82 | |
Net earnings | 27 300.21 | 11 089.70 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Development expenditure | 7 340.11 | |
Intangible rights | 68.25 | |
Goodwill | 1 592.53 | |
Intangible assets total | 9 000.88 | |
Land and waters | 35 368.02 | 27 444.79 |
Buildings | 404.03 | 1 577.50 |
Machinery and equipment | 2 985.32 | 882.68 |
Tangible assets total | 38 757.37 | 29 904.97 |
Holdings in group member companies | 50.00 | |
Investments total | 50.00 | -90 889.61 |
Non-current other receivables | 2 157.52 | 187.50 |
Long term receivables total | 2 157.52 | 187.50 |
Finished products/goods | 31 606.78 | |
Advance payments | 303.64 | |
Inventories total | 31 910.43 | |
Current trade debtors | 17 826.78 | 229.68 |
Current amounts owed by group member comp. | 1 639.58 | |
Prepayments and accrued income | 2 563.97 | 3.24 |
Current other receivables | 1 518.72 | 91 804.64 |
Current deferred tax assets | 184.75 | |
Short term receivables total | 23 549.04 | 92 222.32 |
Other current investments | 7 205.85 | 13 707.92 |
Cash and bank deposits | 21 365.17 | 15 817.30 |
Cash and cash equivalents | 28 571.02 | 29 525.23 |
Non-current assets for sale | 90 889.61 | |
Balance sheet total (assets) | 133 996.26 | 151 840.01 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Asset revaluation reserve | 10 194.28 | 4 359.28 |
Shares repurchased | 3 000.00 | 15 000.00 |
Other reserves | 1 822.89 | 3 364.32 |
Retained earnings | 8 028.04 | 16 008.92 |
Profit of the financial year | 27 300.21 | 11 089.70 |
Minority interest (BS) | 18 677.51 | 22 782.85 |
Shareholders equity total | 69 102.92 | 72 685.07 |
Provisions | 8 454.11 | 2 874.53 |
Non-current loans from credit institutions | 21 571.43 | 19 901.26 |
Non-current other liabilities | 366.34 | 27.00 |
Non-current deferred tax liabilities | 30.35 | |
Non-current liabilities total | 21 968.11 | 19 928.26 |
Current loans from credit institutions | 15 991.80 | 1 595.03 |
Advances received | 845.89 | |
Current trade creditors | 7 252.49 | 476.68 |
Current owed to participating | 316.50 | 29.12 |
Short-term deferred tax liabilities | 3 178.53 | |
Other non-interest bearing current liabilities | 6 885.91 | 54 251.33 |
Liabilities of non-current assets for sale | 53 330.15 | |
Current liabilities total | 34 471.12 | 109 682.30 |
Balance sheet total (liabilities) | 133 996.26 | 205 170.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.