Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vandmanden ApS — Credit Rating and Financial Key Figures
CVR number: 38663488
Krogen 1, 9492 Blokhus
jf@fjeldsoe.dk
tel: 25780400
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 779.91 | 1 273.32 | 164.51 | 2 156.97 | 1 922.41 |
| Reduction in value of non-current assets | 1 000.00 | 9 038.11 | 1 740.93 | 2 021.03 | 1 458.00 |
| EBIT | 2 779.91 | 10 311.44 | 1 905.45 | 4 178.01 | 3 380.41 |
| Other financial income | 81.09 | 98.08 | 37.20 | 84.57 | |
| Other financial expenses | - 319.25 | - 449.82 | - 676.87 | - 954.36 | - 683.92 |
| Pre-tax profit | 2 541.76 | 9 959.69 | 1 228.57 | 3 260.85 | 2 781.06 |
| Income taxes | - 559.19 | -2 191.37 | - 270.00 | - 717.66 | - 611.18 |
| Net earnings | 1 982.57 | 7 768.32 | 958.57 | 2 543.19 | 2 169.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 31 000.00 | 40 700.00 | 44 865.00 | 48 110.00 | 49 568.00 |
| Tangible assets total | 31 000.00 | 40 700.00 | 44 865.00 | 48 110.00 | 49 568.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.13 | 19.00 | 85.23 | ||
| Current amounts owed by group member comp. | 5 333.40 | 1 147.11 | 983.74 | 1 886.38 | |
| Prepayments and accrued income | 32.04 | 61.34 | 69.27 | 7.19 | |
| Current other receivables | 173.33 | 24.31 | 294.50 | 6.75 | |
| Current deferred tax assets | 136.20 | ||||
| Short term receivables total | 5 506.73 | 61.48 | 1 502.95 | 1 208.22 | 1 985.55 |
| Cash and bank deposits | 1 301.05 | 615.56 | 261.12 | 182.46 | |
| Cash and cash equivalents | 1 301.05 | 615.56 | 261.12 | 182.46 | |
| Balance sheet total (assets) | 36 506.73 | 42 062.53 | 46 983.51 | 49 579.34 | 51 736.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | 9 910.74 | 11 893.31 | 19 661.63 | 20 620.21 | 21 163.40 |
| Profit of the financial year | 1 982.57 | 7 768.32 | 958.57 | 2 543.19 | 2 169.87 |
| Shareholders equity total | 11 943.31 | 19 711.63 | 20 670.21 | 23 213.40 | 25 383.27 |
| Provisions | 957.26 | 3 035.00 | 3 305.00 | 4 038.00 | 4 447.00 |
| Non-current loans from credit institutions | 19 825.18 | 20 485.60 | 20 080.11 | 19 507.82 | |
| Non-current other liabilities | 1 141.00 | 1 272.40 | 1 222.76 | ||
| Non-current deferred tax liabilities | 120.87 | 202.18 | |||
| Non-current liabilities total | 19 825.18 | 21 626.60 | 21 473.38 | 20 932.76 | |
| Current loans from credit institutions | 2 217.03 | 420.00 | 417.00 | 510.00 | |
| Advances received | 22.31 | ||||
| Current trade creditors | 83.65 | 273.62 | 869.61 | 265.77 | 69.15 |
| Current owed to group member | 18 157.09 | ||||
| Short-term deferred tax liabilities | 269.44 | 120.87 | |||
| Other non-interest bearing current liabilities | 1 188.55 | 885.18 | 92.10 | 141.69 | 272.97 |
| Accruals and deferred income | 30.10 | ||||
| Current liabilities total | 3 780.98 | 19 315.90 | 1 381.71 | 854.56 | 972.98 |
| Balance sheet total (liabilities) | 36 506.73 | 42 062.53 | 46 983.51 | 49 579.34 | 51 736.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.