Bettina Miltersen Kiropraktor ApS — Credit Rating and Financial Key Figures
CVR number: 36916494
Den Røde Plads 11, 7500 Holstebro
tel: 97414282
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 874.91 | 1 206.62 | 1 209.30 | 1 499.12 | 2 372.52 |
| Employee benefit expenses | -1 497.80 | - 965.51 | - 922.73 | -1 258.26 | -1 687.34 |
| Total depreciation | - 128.22 | -92.04 | -98.27 | -78.22 | -84.47 |
| EBIT | 248.89 | 149.06 | 188.31 | 162.63 | 600.72 |
| Other financial income | 10.68 | 14.04 | 7.41 | 0.30 | 0.27 |
| Other financial expenses | -20.13 | -11.80 | -11.37 | -14.34 | -12.77 |
| Pre-tax profit | 239.45 | 151.30 | 184.35 | 148.60 | 588.21 |
| Income taxes | -53.34 | -33.58 | -60.86 | -36.65 | - 137.54 |
| Net earnings | 186.11 | 117.73 | 123.48 | 111.95 | 450.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 700.00 | 650.00 | 600.00 | 550.00 | 500.00 |
| Intangible assets total | 700.00 | 650.00 | 600.00 | 550.00 | 500.00 |
| Land and waters | 1 558.56 | 1 542.42 | 1 526.27 | 1 510.12 | 1 493.97 |
| Machinery and equipment | 7.54 | 2.09 | 0.68 | ||
| Tangible assets total | 1 566.10 | 1 544.51 | 1 526.95 | 1 510.12 | 1 493.97 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 111.81 | 52.43 | 62.80 | 49.94 | 96.05 |
| Current amounts owed by group member comp. | 416.96 | 390.91 | 3.23 | 197.30 | |
| Current other receivables | 0.33 | 2.53 | 15.00 | ||
| Short term receivables total | 529.10 | 445.87 | 66.03 | 64.94 | 293.35 |
| Cash and bank deposits | 169.54 | 129.81 | 44.68 | 30.10 | 267.64 |
| Cash and cash equivalents | 169.54 | 129.81 | 44.68 | 30.10 | 267.64 |
| Balance sheet total (assets) | 2 964.74 | 2 770.18 | 2 237.66 | 2 155.16 | 2 554.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 500.00 | 300.00 | 300.00 | |
| Retained earnings | 1 185.20 | 871.31 | 689.03 | 812.52 | 624.47 |
| Profit of the financial year | 186.11 | 117.73 | 123.48 | 111.95 | 450.68 |
| Shareholders equity total | 1 521.31 | 1 539.03 | 1 162.52 | 974.47 | 1 425.14 |
| Provisions | 136.34 | 122.22 | 132.15 | 121.00 | 110.00 |
| Non-current loans from credit institutions | 759.35 | 762.64 | 715.68 | 662.53 | 604.96 |
| Non-current other liabilities | 146.82 | 52.10 | |||
| Non-current liabilities total | 906.17 | 814.74 | 715.68 | 662.53 | 604.96 |
| Current loans from credit institutions | 50.00 | 60.00 | 60.00 | ||
| Current trade creditors | 30.00 | 30.00 | 30.00 | 50.00 | 58.75 |
| Current owed to participating | 10.73 | 11.67 | 8.44 | 30.00 | 21.28 |
| Current owed to group member | 86.86 | ||||
| Short-term deferred tax liabilities | 67.12 | 47.70 | 50.94 | 47.80 | 148.54 |
| Other non-interest bearing current liabilities | 293.06 | 204.82 | 87.93 | 122.49 | 126.29 |
| Current liabilities total | 400.92 | 294.19 | 227.31 | 397.16 | 414.86 |
| Balance sheet total (liabilities) | 2 964.74 | 2 770.18 | 2 237.66 | 2 155.16 | 2 554.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.