Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MH GROUP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34081654
Frodesgade 11, 8260 Viby J
martin@allan-hansen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 440.95 | 526.94 | 889.96 | 1 050.50 | 844.02 |
| Reduction in value of non-current assets | 1 506.33 | -2 692.21 | 251.61 | -75.00 | |
| EBIT | 1 947.28 | 526.94 | -1 802.25 | 1 302.11 | 769.02 |
| Other financial income | 30.40 | 26.26 | 95.29 | 496.62 | 291.18 |
| Other financial expenses | - 328.17 | - 439.23 | - 749.89 | -1 218.06 | -1 563.28 |
| Net income from associates (fin.) | 2 920.20 | 3 330.41 | 3 230.12 | - 293.99 | 2 579.55 |
| Pre-tax profit | 4 569.72 | 3 444.39 | 773.27 | 286.69 | 2 076.47 |
| Income taxes | - 363.97 | -29.92 | 536.58 | - 144.92 | 106.75 |
| Net earnings | 4 205.74 | 3 414.47 | 1 309.86 | 141.76 | 2 183.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 20 000.00 | 20 000.00 | 34 048.39 | 34 300.00 | 34 225.00 |
| Tangible assets total | 20 000.00 | 20 000.00 | 34 048.39 | 34 300.00 | 34 225.00 |
| Holdings in group member companies | 6 082.74 | 6 335.64 | 8 962.38 | 7 601.98 | 7 843.75 |
| Participating interests | 10 397.24 | 12 675.00 | 11 904.24 | 12 371.67 | 13 869.81 |
| Investments total | 16 479.97 | 19 010.64 | 20 866.62 | 19 973.64 | 21 713.57 |
| Non-current other receivables | 74.55 | ||||
| Long term receivables total | 74.55 | ||||
| Finished products/goods | 310.40 | 310.40 | 310.40 | ||
| Inventories total | 310.40 | 310.40 | 310.40 | ||
| Current trade debtors | 70.43 | ||||
| Current owed by particip. interest comp. | 1 431.40 | 1 450.88 | 1 481.07 | 1 563.41 | 589.42 |
| Prepayments and accrued income | 5.29 | 5.79 | 27.95 | 16.35 | 98.60 |
| Current other receivables | 0.03 | 2.00 | 58.00 | ||
| Current deferred tax assets | 59.36 | 73.98 | 606.25 | 60.23 | 129.59 |
| Short term receivables total | 1 496.05 | 1 530.67 | 2 115.28 | 1 712.43 | 875.61 |
| Other current investments | 2 539.23 | 0.94 | 504.64 | 2 343.18 | 1 141.95 |
| Cash and bank deposits | 4.38 | 88.99 | 66.09 | 37.21 | 29.57 |
| Cash and cash equivalents | 2 543.61 | 89.93 | 570.73 | 2 380.40 | 1 171.51 |
| Balance sheet total (assets) | 40 519.64 | 40 631.24 | 57 985.97 | 58 676.87 | 58 296.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 350.00 | 375.00 | 1 000.00 | 500.00 |
| Other reserves | 8 190.74 | 10 721.41 | 12 580.40 | 11 684.41 | 13 409.33 |
| Retained earnings | 9 219.50 | 10 544.84 | 11 726.17 | 12 933.03 | 10 850.25 |
| Profit of the financial year | 4 205.74 | 3 414.47 | 1 309.86 | 141.76 | 2 183.22 |
| Shareholders equity total | 21 995.99 | 25 110.71 | 26 071.43 | 25 839.21 | 27 022.80 |
| Provisions | 1 182.61 | 1 182.61 | 590.33 | 646.00 | 600.00 |
| Non-current loans from credit institutions | 11 038.24 | 10 787.31 | 23 402.22 | 23 115.06 | 22 774.76 |
| Non-current deferred tax liabilities | 646.98 | 124.85 | |||
| Non-current liabilities total | 11 038.24 | 10 787.31 | 24 049.20 | 23 239.91 | 22 774.76 |
| Current loans from credit institutions | 4 021.29 | 1 219.12 | 4 525.81 | 6 110.80 | 5 708.78 |
| Current trade creditors | 26.25 | 13.24 | 267.06 | 132.20 | 114.09 |
| Current owed to participating | 306.14 | 431.38 | 350.28 | ||
| Current owed to group member | 1 781.24 | 1 761.17 | 1 624.25 | 1 037.30 | 1 014.08 |
| Short-term deferred tax liabilities | 167.32 | 184.22 | 82.84 | 673.00 | 107.83 |
| Other non-interest bearing current liabilities | 185.90 | 211.07 | 353.81 | 425.58 | 460.32 |
| Accruals and deferred income | 120.79 | 161.78 | 115.10 | 141.49 | 143.16 |
| Current liabilities total | 6 302.79 | 3 550.60 | 7 275.01 | 8 951.75 | 7 898.53 |
| Balance sheet total (liabilities) | 40 519.64 | 40 631.24 | 57 985.97 | 58 676.87 | 58 296.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.