MH GROUP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34081654
Regnersgade 6, 8260 Viby J
martin@allan-hansen.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 426.65 | 440.95 | 526.94 | 889.96 | 1 050.50 |
Reduction in value of non-current assets | 1 506.33 | -2 692.21 | 251.61 | ||
EBIT | 426.65 | 1 947.28 | 526.94 | -1 802.25 | 1 302.11 |
Other financial income | 17.90 | 30.40 | 26.26 | 95.29 | 496.62 |
Other financial expenses | - 296.87 | - 328.17 | - 439.23 | - 749.89 | -1 218.06 |
Net income from associates (fin.) | 3 115.53 | 2 920.20 | 3 330.41 | 3 230.12 | - 293.99 |
Pre-tax profit | 3 263.22 | 4 569.72 | 3 444.39 | 773.27 | 286.69 |
Income taxes | -34.04 | - 363.97 | -29.92 | 536.58 | - 144.92 |
Net earnings | 3 229.17 | 4 205.74 | 3 414.47 | 1 309.86 | 141.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 18 493.67 | 20 000.00 | 20 000.00 | 34 048.39 | 34 300.00 |
Tangible assets total | 18 493.67 | 20 000.00 | 20 000.00 | 34 048.39 | 34 300.00 |
Holdings in group member companies | 4 892.88 | 6 082.74 | 6 335.64 | 8 962.38 | 7 601.98 |
Participating interests | 9 793.31 | 10 397.24 | 12 675.00 | 11 904.24 | 12 371.67 |
Investments total | 14 686.18 | 16 479.97 | 19 010.64 | 20 866.62 | 19 973.64 |
Non-current other receivables | 74.55 | ||||
Long term receivables total | 74.55 | ||||
Finished products/goods | 310.40 | 310.40 | |||
Inventories total | 310.40 | 310.40 | |||
Current trade debtors | 70.43 | ||||
Current owed by particip. interest comp. | 1 209.60 | 1 431.40 | 1 450.88 | 1 481.07 | 1 563.41 |
Prepayments and accrued income | 5.17 | 5.29 | 5.79 | 27.95 | 16.35 |
Current other receivables | 1.52 | 0.03 | 2.00 | ||
Current deferred tax assets | 44.13 | 59.36 | 73.98 | 606.25 | 60.23 |
Short term receivables total | 1 260.43 | 1 496.05 | 1 530.67 | 2 115.28 | 1 712.43 |
Other current investments | 2 539.23 | 0.94 | 504.64 | 2 343.18 | |
Cash and bank deposits | 85.40 | 4.38 | 88.99 | 66.09 | 37.21 |
Cash and cash equivalents | 85.40 | 2 543.61 | 89.93 | 570.73 | 2 380.40 |
Balance sheet total (assets) | 34 525.68 | 40 519.64 | 40 631.24 | 57 985.97 | 58 676.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 100.00 | 300.00 | 350.00 | 375.00 | 1 000.00 |
Other reserves | 6 396.95 | 8 190.74 | 10 721.41 | 12 580.40 | 11 684.41 |
Retained earnings | 8 085.53 | 9 219.50 | 10 544.84 | 11 726.17 | 12 933.03 |
Profit of the financial year | 3 229.17 | 4 205.74 | 3 414.47 | 1 309.86 | 141.76 |
Shareholders equity total | 17 891.65 | 21 995.99 | 25 110.71 | 26 071.43 | 25 839.21 |
Provisions | 851.22 | 1 182.61 | 1 182.61 | 590.33 | 646.00 |
Non-current loans from credit institutions | 10 269.09 | 11 038.24 | 10 787.31 | 23 402.22 | 23 115.06 |
Non-current deferred tax liabilities | 646.98 | 124.85 | |||
Non-current liabilities total | 10 269.09 | 11 038.24 | 10 787.31 | 24 049.20 | 23 239.91 |
Current loans from credit institutions | 2 995.52 | 4 021.29 | 1 219.12 | 4 525.81 | 6 110.80 |
Current trade creditors | 7.73 | 26.25 | 13.24 | 267.06 | 132.20 |
Current owed to participating | 418.50 | 306.14 | 431.38 | ||
Current owed to group member | 1 641.82 | 1 781.24 | 1 761.17 | 1 624.25 | 1 037.30 |
Short-term deferred tax liabilities | 97.56 | 167.32 | 184.22 | 82.84 | 673.00 |
Other non-interest bearing current liabilities | 194.42 | 185.90 | 211.07 | 353.81 | 425.58 |
Accruals and deferred income | 158.16 | 120.79 | 161.78 | 115.10 | 141.49 |
Current liabilities total | 5 513.71 | 6 302.79 | 3 550.60 | 7 275.01 | 8 951.75 |
Balance sheet total (liabilities) | 34 525.68 | 40 519.64 | 40 631.24 | 57 985.97 | 58 676.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.