Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COBRA DIAMOND TOOLS ApS — Credit Rating and Financial Key Figures
CVR number: 25308077
Lene Haus Vej 17, 7430 Ikast
cobra@cobradiamondtools.com
tel: 76940822
www.cobradiamondtools.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 348.45 | 4 184.92 | 3 309.93 | 3 485.70 | 3 912.74 |
| Employee benefit expenses | -3 578.25 | -3 812.42 | -4 248.31 | -3 810.31 | -3 817.13 |
| Total depreciation | -40.96 | -30.38 | -23.63 | -18.55 | -11.20 |
| EBIT | 729.24 | 342.13 | - 962.00 | - 343.16 | 84.40 |
| Other financial income | 32.12 | 41.79 | 26.72 | 12.70 | 27.10 |
| Other financial expenses | -47.64 | -65.40 | -80.72 | - 104.04 | -94.55 |
| Pre-tax profit | 713.71 | 318.51 | -1 016.00 | - 434.49 | 16.95 |
| Income taxes | - 159.41 | -55.25 | 220.36 | 61.36 | -6.20 |
| Net earnings | 554.30 | 263.26 | - 795.64 | - 373.13 | 10.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 25.63 | 16.02 | 6.41 | ||
| Machinery and equipment | 58.12 | 37.36 | 23.34 | 11.20 | |
| Tangible assets total | 83.75 | 53.38 | 29.75 | 11.20 | |
| Investments total | 55.93 | 55.93 | 55.93 | 55.93 | 44.02 |
| Long term receivables total | |||||
| Raw materials and consumables | 5 154.18 | 4 897.21 | 4 597.91 | 4 485.95 | 4 275.23 |
| Inventories total | 5 154.18 | 4 897.21 | 4 597.91 | 4 485.95 | 4 275.23 |
| Current trade debtors | 2 216.95 | 2 059.87 | 1 668.51 | 1 537.75 | 1 105.19 |
| Current amounts owed by group member comp. | 637.12 | 668.04 | |||
| Prepayments and accrued income | 70.93 | 83.34 | 43.76 | 61.83 | 4.40 |
| Current other receivables | 27.89 | ||||
| Current deferred tax assets | 11.10 | 8.20 | 228.56 | 289.92 | 229.88 |
| Short term receivables total | 2 936.11 | 2 819.46 | 1 940.83 | 1 889.50 | 1 367.37 |
| Cash and bank deposits | 38.71 | 18.11 | 8.69 | 2.06 | 8.18 |
| Cash and cash equivalents | 38.71 | 18.11 | 8.69 | 2.06 | 8.18 |
| Balance sheet total (assets) | 8 268.68 | 7 844.09 | 6 633.10 | 6 444.63 | 5 694.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 250.00 | 150.00 | |||
| Retained earnings | 2 516.60 | 2 920.91 | 3 184.17 | 2 388.53 | 2 015.39 |
| Profit of the financial year | 554.30 | 263.26 | - 795.64 | - 373.13 | 10.75 |
| Shareholders equity total | 3 920.91 | 3 934.17 | 2 988.53 | 2 615.39 | 2 626.14 |
| Non-current deferred tax liabilities | 156.31 | 70.11 | |||
| Non-current liabilities total | 156.31 | 70.11 | |||
| Current loans from credit institutions | 937.16 | 1 170.69 | 723.18 | 843.32 | 346.86 |
| Current trade creditors | 316.64 | 259.81 | 1 423.17 | 938.05 | 718.63 |
| Current owed to participating | 2 114.77 | 1 679.52 | 43.15 | ||
| Current owed to group member | 327.74 | 1 119.31 | 1 086.14 | ||
| Short-term deferred tax liabilities | 78.28 | 156.31 | 70.11 | ||
| Other non-interest bearing current liabilities | 744.62 | 573.47 | 1 057.22 | 928.55 | 917.03 |
| Current liabilities total | 4 191.46 | 3 839.81 | 3 644.57 | 3 829.24 | 3 068.65 |
| Balance sheet total (liabilities) | 8 268.68 | 7 844.09 | 6 633.10 | 6 444.63 | 5 694.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.