Copenhagen Dream ApS — Credit Rating and Financial Key Figures
CVR number: 41553367
Ro's Torv 1, 4000 Roskilde
info@copenhagendream.dk
tel: 27570714
www.copenhagendream.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 363.08 | ||
| External services | - 389.59 | ||
| Gross profit | -35.64 | - 520.15 | 60.46 |
| Total depreciation | -55.44 | ||
| EBIT | -35.64 | - 575.58 | 60.46 |
| Other financial expenses | -4.77 | -13.28 | -27.52 |
| Pre-tax profit | -40.41 | - 588.86 | 32.95 |
| Income taxes | 98.87 | ||
| Net earnings | -40.41 | - 489.99 | 32.95 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 226.34 | ||
| Tangible assets total | 226.34 | ||
| Investments total | 19.65 | 164.06 | 0.45 |
| Long term receivables total | |||
| Finished products/goods | 281.54 | 287.97 | 408.00 |
| Inventories total | 281.54 | 287.97 | 408.00 |
| Current trade debtors | 3.50 | 2.17 | 0.29 |
| Current other receivables | -3.50 | -2.17 | -0.29 |
| Short term receivables total | |||
| Cash and bank deposits | 314.62 | ||
| Cash and cash equivalents | 314.62 | ||
| Balance sheet total (assets) | 842.15 | 452.03 | 408.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 |
| Retained earnings | -1.62 | -42.03 | - 532.02 |
| Profit of the financial year | -40.41 | - 489.99 | 32.95 |
| Shareholders equity total | 57.97 | - 432.02 | - 399.07 |
| Non-current other liabilities | -41.02 | ||
| Non-current liabilities total | -41.02 | ||
| Current loans from credit institutions | 41.02 | 134.75 | 160.20 |
| Current trade creditors | 43.75 | 21.63 | |
| Current owed to participating | 650.00 | ||
| Current owed to group member | 650.00 | 692.00 | 607.09 |
| Other non-interest bearing current liabilities | - 556.85 | 13.55 | 18.61 |
| Current liabilities total | 784.18 | 884.05 | 807.53 |
| Balance sheet total (liabilities) | 801.13 | 452.03 | 408.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.