Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

SØREN WESTERGAARD ApS — Credit Rating and Financial Key Figures

CVR number: 28704054
Gl. Sundsvej 3, 7451 Sunds

Income statement (mDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales1 017.92915.471 699.832 142.821 921.21
Other operating income17.9918.48
Costs of manufacturing-1 992.44-1 792.53
External services-38.55-39.38
Gross profit1 017.92915.471 699.83129.82107.79
Employee benefit expenses-31.87-35.25
Other operating expenses-0.02-0.02
Total depreciation-7.35-6.92
EBIT19.393.6462.4190.5865.60
Other financial income8.386.78
Other financial expenses-5.79-14.75
Income from other inv. held as non-curr. assets0.020.03
Net income from associates (fin.)-0.970.21
Pre-tax profit18.480.1051.5392.2357.88
Income taxes-20.82-12.60
Net earnings18.480.1051.5371.4145.28

Assets (mDKK)

2020
2021
2022
2023
2024
Intangible assets total
Land and waters20.5424.02
Buildings0.150.24
Machinery and equipment15.7919.73
Tangible assets total36.4843.99
Investments total212.56213.69305.540.630.45
Non-current loans receivable0.540.57
Long term receivables total0.540.57
Raw materials and consumables0.680.54
Advance payments0.250.01
Inventories total0.930.54
Current trade debtors147.98163.81
Current owed by particip. interest comp.4.363.96
Prepayments and accrued income1.230.96
Current other receivables47.1745.70
Current deferred tax assets0.050.47
Short term receivables total200.79214.91
Other current investments78.6588.00
Cash and bank deposits48.8031.55
Cash and cash equivalents127.45119.55
Balance sheet total (assets)212.56213.69305.54366.83380.00

Equity and liabilities (mDKK)

2020
2021
2022
2023
2024
Share capital154.98155.40205.290.250.25
Shares repurchased5.005.00
Retained earnings-18.48-0.10-51.53182.33249.64
Profit of the financial year18.480.1051.5371.4145.28
Minority interest (BS)1.90
Shareholders equity total154.98155.40205.29260.89300.17
Provisions0.491.25
Non-current loans from credit institutions0.65
Non-current other liabilities6.78
Non-current deferred tax liabilities20.149.63
Non-current liabilities total27.579.63
Current loans from credit institutions0.210.03
Current trade creditors66.0257.29
Other non-interest bearing current liabilities11.1411.64
Accruals and deferred income0.52
Current liabilities total77.8968.96
Balance sheet total (liabilities)154.98155.40205.29366.83380.00
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.