Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØREN WESTERGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 28704054
Gl. Sundsvej 3, 7451 Sunds
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 017.92 | 915.47 | 1 699.83 | 2 142.82 | 1 921.21 |
| Other operating income | 17.99 | 18.48 | |||
| Costs of manufacturing | -1 992.44 | -1 792.53 | |||
| External services | -38.55 | -39.38 | |||
| Gross profit | 1 017.92 | 915.47 | 1 699.83 | 129.82 | 107.79 |
| Employee benefit expenses | -31.87 | -35.25 | |||
| Other operating expenses | -0.02 | -0.02 | |||
| Total depreciation | -7.35 | -6.92 | |||
| EBIT | 19.39 | 3.64 | 62.41 | 90.58 | 65.60 |
| Other financial income | 8.38 | 6.78 | |||
| Other financial expenses | -5.79 | -14.75 | |||
| Income from other inv. held as non-curr. assets | 0.02 | 0.03 | |||
| Net income from associates (fin.) | -0.97 | 0.21 | |||
| Pre-tax profit | 18.48 | 0.10 | 51.53 | 92.23 | 57.88 |
| Income taxes | -20.82 | -12.60 | |||
| Net earnings | 18.48 | 0.10 | 51.53 | 71.41 | 45.28 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 20.54 | 24.02 | |||
| Buildings | 0.15 | 0.24 | |||
| Machinery and equipment | 15.79 | 19.73 | |||
| Tangible assets total | 36.48 | 43.99 | |||
| Investments total | 212.56 | 213.69 | 305.54 | 0.63 | 0.45 |
| Non-current loans receivable | 0.54 | 0.57 | |||
| Long term receivables total | 0.54 | 0.57 | |||
| Raw materials and consumables | 0.68 | 0.54 | |||
| Advance payments | 0.25 | 0.01 | |||
| Inventories total | 0.93 | 0.54 | |||
| Current trade debtors | 147.98 | 163.81 | |||
| Current owed by particip. interest comp. | 4.36 | 3.96 | |||
| Prepayments and accrued income | 1.23 | 0.96 | |||
| Current other receivables | 47.17 | 45.70 | |||
| Current deferred tax assets | 0.05 | 0.47 | |||
| Short term receivables total | 200.79 | 214.91 | |||
| Other current investments | 78.65 | 88.00 | |||
| Cash and bank deposits | 48.80 | 31.55 | |||
| Cash and cash equivalents | 127.45 | 119.55 | |||
| Balance sheet total (assets) | 212.56 | 213.69 | 305.54 | 366.83 | 380.00 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 154.98 | 155.40 | 205.29 | 0.25 | 0.25 |
| Shares repurchased | 5.00 | 5.00 | |||
| Retained earnings | -18.48 | -0.10 | -51.53 | 182.33 | 249.64 |
| Profit of the financial year | 18.48 | 0.10 | 51.53 | 71.41 | 45.28 |
| Minority interest (BS) | 1.90 | ||||
| Shareholders equity total | 154.98 | 155.40 | 205.29 | 260.89 | 300.17 |
| Provisions | 0.49 | 1.25 | |||
| Non-current loans from credit institutions | 0.65 | ||||
| Non-current other liabilities | 6.78 | ||||
| Non-current deferred tax liabilities | 20.14 | 9.63 | |||
| Non-current liabilities total | 27.57 | 9.63 | |||
| Current loans from credit institutions | 0.21 | 0.03 | |||
| Current trade creditors | 66.02 | 57.29 | |||
| Other non-interest bearing current liabilities | 11.14 | 11.64 | |||
| Accruals and deferred income | 0.52 | ||||
| Current liabilities total | 77.89 | 68.96 | |||
| Balance sheet total (liabilities) | 154.98 | 155.40 | 205.29 | 366.83 | 380.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.