Byggefirma Leth/List ApS — Credit Rating and Financial Key Figures
CVR number: 41144513
Søndersøvej 11, 5492 Vissenbjerg
emma_leth@live.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 194.66 | 320.92 | 191.43 | 217.07 |
| Employee benefit expenses | - 195.06 | - 140.23 | - 199.11 | - 116.64 |
| Total depreciation | -9.66 | -8.58 | -19.10 | -19.10 |
| EBIT | -10.06 | 172.10 | -26.78 | 81.33 |
| Other financial income | 17.94 | 1.59 | 8.82 | |
| Other financial expenses | -13.65 | -12.18 | -15.22 | -17.22 |
| Pre-tax profit | -5.77 | 159.93 | -40.42 | 72.93 |
| Income taxes | -38.69 | -9.57 | -19.92 | |
| Net earnings | -5.77 | 121.23 | -49.99 | 53.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 29.00 | 77.26 | 58.16 | 39.06 |
| Tangible assets total | 29.00 | 77.26 | 58.16 | 39.06 |
| Investments total | ||||
| Non-current loans receivable | 4.50 | 4.50 | ||
| Long term receivables total | 4.50 | 4.50 | ||
| Inventories total | ||||
| Current trade debtors | 48.85 | 123.17 | 133.94 | 67.19 |
| Current other receivables | 49.10 | 173.97 | ||
| Short term receivables total | 48.85 | 123.17 | 183.04 | 241.16 |
| Cash and bank deposits | 78.10 | 122.90 | 32.58 | 5.50 |
| Cash and cash equivalents | 78.10 | 122.90 | 32.58 | 5.50 |
| Balance sheet total (assets) | 160.44 | 327.83 | 273.77 | 285.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 50.00 | |||
| Retained earnings | -5.77 | 115.47 | 15.48 | |
| Profit of the financial year | -5.77 | 121.23 | -49.99 | 53.00 |
| Shareholders equity total | 34.23 | 155.47 | 105.48 | 158.48 |
| Provisions | 2.83 | 2.17 | 0.63 | |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 44.42 | |||
| Current trade creditors | 23.18 | 28.69 | 56.74 | 21.00 |
| Short-term deferred tax liabilities | 37.40 | 10.68 | 13.47 | |
| Other non-interest bearing current liabilities | 58.61 | 103.43 | 98.69 | 92.13 |
| Current liabilities total | 126.21 | 169.53 | 166.12 | 126.61 |
| Balance sheet total (liabilities) | 160.44 | 327.83 | 273.77 | 285.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.