COMPILOT ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About COMPILOT ApS
COMPILOT ApS (CVR number: 38694766) is a company from AARHUS. The company recorded a gross profit of 481.8 kDKK in 2023. The operating profit was -11.7 kDKK, while net earnings were -9.7 kDKK. The profitability of the company measured by Return on Assets (ROA) was -2.5 %, which can be considered poor and Return on Equity (ROE) was -4 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 49.9 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. COMPILOT ApS's liquidity measured by quick ratio was 1.9 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 496.56 | 114.99 | 845.38 | 481.83 | |
EBIT | 62.12 | 153.29 | 58.29 | 249.02 | -11.73 |
Net earnings | 47.83 | 117.61 | 43.76 | 191.97 | -9.72 |
Shareholders equity total | 189.48 | 262.09 | 215.85 | 322.82 | 163.10 |
Balance sheet total (assets) | 329.23 | 339.36 | 295.04 | 609.27 | 326.84 |
Net debt | - 267.18 | - 112.87 | -17.26 | - 398.06 | - 164.14 |
Profitability | |||||
EBIT-% | |||||
ROA | 16.4 % | 46.7 % | 18.5 % | 55.1 % | -2.5 % |
ROE | 19.9 % | 52.1 % | 18.3 % | 71.3 % | -4.0 % |
ROI | 26.1 % | 66.6 % | 22.4 % | 83.5 % | -3.9 % |
Economic value added (EVA) | 42.10 | 121.14 | 37.78 | 185.00 | -3.27 |
Solvency | |||||
Equity ratio | 57.6 % | 77.2 % | 73.2 % | 53.0 % | 49.9 % |
Gearing | 6.6 % | 11.3 % | 9.4 % | 54.4 % | |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 2.2 | 4.2 | 3.6 | 2.1 | 1.9 |
Current ratio | 2.2 | 4.2 | 3.8 | 2.1 | 2.0 |
Cash and cash equivalents | 267.18 | 130.18 | 41.75 | 428.56 | 252.82 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | BB | BB | BB | BBB | BBB |
Variable visualization
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.