COMPILOT ApS — Credit Rating and Financial Key Figures

CVR number: 38694766
Viborgvej 159 A, Hasle 8210 Aarhus V
mail@compilot.dk
tel: 26298240
www.compilot.dk

Credit rating

Company information

Official name
COMPILOT ApS
Personnel
1 person
Established
2017
Domicile
Hasle
Company form
Private limited company
Industry
  • Expand more icon71Architectural and engineering activities; technical testing and analysis

About COMPILOT ApS

COMPILOT ApS (CVR number: 38694766) is a company from AARHUS. The company recorded a gross profit of 481.8 kDKK in 2023. The operating profit was -11.7 kDKK, while net earnings were -9.7 kDKK. The profitability of the company measured by Return on Assets (ROA) was -2.5 %, which can be considered poor and Return on Equity (ROE) was -4 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 49.9 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. COMPILOT ApS's liquidity measured by quick ratio was 1.9 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit496.56114.99845.38481.83
EBIT62.12153.2958.29249.02-11.73
Net earnings47.83117.6143.76191.97-9.72
Shareholders equity total189.48262.09215.85322.82163.10
Balance sheet total (assets)329.23339.36295.04609.27326.84
Net debt- 267.18- 112.87-17.26- 398.06- 164.14
Profitability
EBIT-%
ROA16.4 %46.7 %18.5 %55.1 %-2.5 %
ROE19.9 %52.1 %18.3 %71.3 %-4.0 %
ROI26.1 %66.6 %22.4 %83.5 %-3.9 %
Economic value added (EVA)42.10121.1437.78185.00-3.27
Solvency
Equity ratio57.6 %77.2 %73.2 %53.0 %49.9 %
Gearing6.6 %11.3 %9.4 %54.4 %
Relative net indebtedness %
Liquidity
Quick ratio2.24.23.62.11.9
Current ratio2.24.23.82.12.0
Cash and cash equivalents267.18130.1841.75428.56252.82
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBB

Variable visualization

ROA:-2.49%
Rating: 18/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:49.9%
Rating: 40/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Build time: 2025-04-12T02:44:50.565Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.