FRAU ApS — Credit Rating and Financial Key Figures
CVR number: 42702978
Nørgaards Alle 7, 7400 Herning
frau@frau.dk
tel: 29480902
www.frau.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 003.71 | 4 566.08 |
Employee benefit expenses | - 812.69 | |
Total depreciation | -6.00 | -6.00 |
EBIT | 1 997.71 | 3 747.39 |
Other financial income | 8.99 | 162.41 |
Other financial expenses | -8.54 | -20.93 |
Pre-tax profit | 1 998.17 | 3 888.88 |
Income taxes | - 442.00 | - 861.23 |
Net earnings | 1 556.17 | 3 027.65 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 24.00 | 18.00 |
Intangible assets total | 24.00 | 18.00 |
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Finished products/goods | 4 040.87 | 6 234.60 |
Inventories total | 4 040.87 | 6 234.60 |
Current trade debtors | 178.74 | 232.46 |
Prepayments and accrued income | 32.16 | |
Current deferred tax assets | 0.38 | 0.75 |
Short term receivables total | 179.11 | 265.38 |
Cash and bank deposits | 125.95 | 560.68 |
Cash and cash equivalents | 125.95 | 560.68 |
Balance sheet total (assets) | 4 369.93 | 7 078.66 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 1 500.00 | 4 000.00 |
Retained earnings | -1 500.00 | -2 443.83 |
Profit of the financial year | 1 556.17 | 3 027.65 |
Shareholders equity total | 1 596.17 | 4 623.82 |
Non-current liabilities total | ||
Current loans from credit institutions | 5.84 | 28.96 |
Advances received | 61.70 | |
Current trade creditors | 504.30 | 995.32 |
Current owed to participating | 1 504.74 | 1.57 |
Short-term deferred tax liabilities | 442.38 | 861.61 |
Other non-interest bearing current liabilities | 254.81 | 567.38 |
Current liabilities total | 2 773.76 | 2 454.84 |
Balance sheet total (liabilities) | 4 369.93 | 7 078.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.