BUCHWALD & VINTHER ADVOKATANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 35676724
Vesterbrogade 33, 1620 København V
kontakt@bv-advokater.dk
tel: 31311136
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 841.00 | 2 668.00 | 2 840.00 | 1 414.00 | 1 576.92 |
| Employee benefit expenses | -1 663.00 | -2 405.00 | -3 093.00 | -1 690.00 | -1 453.27 |
| Total depreciation | -89.00 | -94.00 | - 100.00 | -91.00 | -19.29 |
| EBIT | 89.00 | 169.00 | - 353.00 | - 367.00 | 104.36 |
| Other financial income | 14.00 | 2.91 | |||
| Other financial expenses | -8.00 | -17.00 | -14.00 | -63.00 | -94.15 |
| Pre-tax profit | 81.00 | 152.00 | - 367.00 | - 416.00 | 13.12 |
| Income taxes | -23.00 | -36.00 | 74.00 | 83.00 | -11.10 |
| Net earnings | 58.00 | 116.00 | - 293.00 | - 333.00 | 2.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 266.00 | 227.00 | 127.00 | 36.00 | 16.68 |
| Tangible assets total | 266.00 | 227.00 | 127.00 | 36.00 | 16.68 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 562.00 | 1 039.00 | 1 292.00 | 1 029.00 | 766.76 |
| Current amounts owed by group member comp. | 25.00 | 25.00 | 25.00 | 23.21 | |
| Prepayments and accrued income | 196.00 | 264.00 | 296.00 | 474.09 | |
| Current other receivables | 316.00 | 393.00 | 133.00 | ||
| Current deferred tax assets | 19.00 | 4.00 | 57.00 | 140.00 | 118.91 |
| Short term receivables total | 922.00 | 1 657.00 | 1 771.00 | 1 465.00 | 1 382.98 |
| Cash and bank deposits | 629.00 | 8.50 | |||
| Cash and cash equivalents | 629.00 | 8.50 | |||
| Balance sheet total (assets) | 1 188.00 | 2 513.00 | 1 898.00 | 1 501.00 | 1 408.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 101.00 | 101.00 | 101.00 | 101.00 | 101.00 |
| Retained earnings | 48.00 | 106.00 | 222.00 | -71.00 | - 404.32 |
| Profit of the financial year | 58.00 | 116.00 | - 293.00 | - 333.00 | 2.02 |
| Shareholders equity total | 207.00 | 323.00 | 30.00 | - 303.00 | - 301.30 |
| Provisions | 17.00 | 12.75 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 104.00 | 14.00 | 773.00 | 708.75 | |
| Current owed to participating | 298.00 | 380.00 | 384.00 | ||
| Other non-interest bearing current liabilities | 579.00 | 1 793.00 | 1 470.00 | 1 031.00 | 987.97 |
| Current liabilities total | 981.00 | 2 173.00 | 1 868.00 | 1 804.00 | 1 696.72 |
| Balance sheet total (liabilities) | 1 188.00 | 2 513.00 | 1 898.00 | 1 501.00 | 1 408.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.