BUDDY HOLLY, STRUER ApS — Credit Rating and Financial Key Figures
CVR number: 29322295
Friis Hansens Vej 5, 7100 Vejle
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 994.64 | 599.05 | 180.23 | 311.82 | 400.95 |
| Employee benefit expenses | - 698.97 | - 638.16 | - 321.86 | - 257.67 | - 393.56 |
| Other operating expenses | -14.88 | ||||
| Total depreciation | -13.15 | ||||
| EBIT | 282.52 | -39.11 | - 156.50 | 54.15 | 7.40 |
| Other financial income | 6.78 | 6.88 | |||
| Other financial expenses | -1.62 | -2.09 | -12.94 | -7.65 | -6.59 |
| Pre-tax profit | 287.68 | -34.32 | - 169.44 | 46.50 | 0.81 |
| Income taxes | -60.28 | 10.23 | 10.77 | 6.18 | |
| Net earnings | 227.40 | -24.09 | - 169.44 | 57.27 | 6.99 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 |
| Non-current loans receivable | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Finished products/goods | 137.00 | 127.00 | 72.00 | 70.00 | 62.00 |
| Inventories total | 137.00 | 127.00 | 72.00 | 70.00 | 62.00 |
| Current trade debtors | 40.01 | 28.44 | 22.49 | ||
| Current amounts owed by group member comp. | 325.22 | 3.25 | |||
| Prepayments and accrued income | 1.57 | 1.75 | 2.66 | 2.43 | |
| Current other receivables | 78.72 | 69.06 | 229.22 | 72.15 | 53.85 |
| Current deferred tax assets | 10.55 | 0.32 | 10.77 | 6.18 | |
| Short term receivables total | 445.52 | 111.30 | 231.29 | 85.58 | 84.95 |
| Cash and bank deposits | 163.89 | 149.25 | 8.74 | 152.00 | 76.54 |
| Cash and cash equivalents | 163.89 | 149.25 | 8.74 | 152.00 | 76.54 |
| Balance sheet total (assets) | 757.56 | 398.70 | 323.18 | 318.73 | 234.64 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 227.40 | ||||
| Retained earnings | - 223.15 | 4.25 | -19.83 | - 189.27 | - 132.00 |
| Profit of the financial year | 227.40 | -24.09 | - 169.44 | 57.27 | 6.99 |
| Shareholders equity total | 356.66 | 105.17 | -64.27 | -7.00 | -0.01 |
| Provisions | 14.88 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 125.61 | 131.66 | 50.16 | 80.88 | 60.33 |
| Current owed to group member | 233.03 | 103.29 | 81.87 | ||
| Other non-interest bearing current liabilities | 275.30 | 161.87 | 89.40 | 141.56 | 92.46 |
| Current liabilities total | 400.90 | 293.53 | 372.58 | 325.73 | 234.66 |
| Balance sheet total (liabilities) | 757.56 | 398.70 | 323.18 | 318.73 | 234.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.