F. Christensen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38774964
Koldkilde 37, Elev 8520 Lystrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 315.92 | 172.04 | |||
| Total depreciation | -80.80 | -80.80 | |||
| EBIT | 1 235.12 | 91.24 | |||
| Other financial expenses | 1.65 | -0.13 | |||
| Income from other inv. held as non-curr. assets | 1.85 | 365.50 | 470.53 | ||
| Pre-tax profit | 1.85 | 365.50 | 470.53 | 1 236.42 | 91.11 |
| Income taxes | 15.81 | -7.23 | |||
| Net earnings | 1.85 | 365.50 | 470.53 | 1 252.23 | 83.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 584.00 | 1 518.00 | |||
| Machinery and equipment | 59.20 | 44.40 | |||
| Tangible assets total | 1 643.20 | 1 562.40 | |||
| Holdings in group member companies | 9.34 | 54.83 | 125.37 | 156.54 | 214.79 |
| Investments total | 9.34 | 54.83 | 125.37 | 156.54 | 214.79 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 411.62 | 599.60 | 1 200.00 | ||
| Current other receivables | 218.64 | 12.17 | |||
| Current deferred tax assets | 11.47 | ||||
| Short term receivables total | 11.47 | 411.62 | 599.60 | 1 418.64 | 12.17 |
| Cash and bank deposits | 160.38 | 235.46 | |||
| Cash and cash equivalents | 160.38 | 235.46 | |||
| Balance sheet total (assets) | 20.81 | 466.45 | 724.97 | 3 378.76 | 2 024.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 320.00 | 114.40 | 117.80 | 122.00 | |
| Other reserves | 4.83 | 75.37 | 106.54 | 164.79 | |
| Retained earnings | -42.51 | - 365.50 | - 184.94 | 136.63 | 1 208.61 |
| Profit of the financial year | 1.85 | 365.50 | 470.53 | 1 252.23 | 83.88 |
| Shareholders equity total | 9.34 | 374.83 | 525.37 | 1 663.20 | 1 629.28 |
| Provisions | 0.81 | 15.13 | |||
| Non-current deferred tax liabilities | 91.62 | ||||
| Non-current liabilities total | 91.62 | ||||
| Current owed to group member | 11.47 | 1 272.28 | 48.47 | ||
| Short-term deferred tax liabilities | 199.60 | 442.47 | 331.94 | ||
| Current liabilities total | 11.47 | 199.60 | 1 714.75 | 380.40 | |
| Balance sheet total (liabilities) | 20.81 | 466.45 | 724.97 | 3 378.76 | 2 024.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.