ICEPHARMA A/S — Credit Rating and Financial Key Figures
CVR number: 36393459
Høje Taastrup Boulevard 53, Høje Taastrup 2630 Taastrup
info@icepharma.dk
tel: 22150409
www.icepharma.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3 925.72 | -2 207.23 | -2 436.03 | -1 025.96 | -2 175.53 |
| Employee benefit expenses | -3 762.01 | -3 450.38 | -2 993.86 | -3 685.16 | -3 267.45 |
| EBIT | -7 687.73 | -5 657.61 | -5 429.89 | -4 711.12 | -5 442.97 |
| Other financial income | 18.44 | ||||
| Other financial expenses | -2.31 | -2.41 | -12.43 | -36.99 | -12.19 |
| Pre-tax profit | -7 690.04 | -5 660.02 | -5 423.87 | -4 748.12 | -5 455.16 |
| Income taxes | 27.06 | ||||
| Net earnings | -7 690.04 | -5 660.02 | -5 423.87 | -4 748.12 | -5 428.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 723.71 | 1 239.65 | 1 268.66 | 756.23 | 1 724.13 |
| Inventories total | 723.71 | 1 239.65 | 1 268.66 | 756.23 | 1 724.13 |
| Current trade debtors | 709.47 | 283.88 | 1 187.46 | 996.33 | 1 465.49 |
| Current other receivables | 141.99 | 155.00 | |||
| Short term receivables total | 851.46 | 438.87 | 1 187.46 | 996.33 | 1 465.49 |
| Cash and bank deposits | 175.86 | 155.90 | 459.97 | 1 749.29 | 1 524.76 |
| Cash and cash equivalents | 175.86 | 155.90 | 459.97 | 1 749.29 | 1 524.76 |
| Balance sheet total (assets) | 1 751.03 | 1 834.42 | 2 916.09 | 3 501.85 | 4 714.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 7 770.86 | 5 167.50 | 5 613.67 | 5 896.10 | 7 158.71 |
| Profit of the financial year | -7 690.04 | -5 660.02 | -5 423.87 | -4 748.12 | -5 428.10 |
| Shareholders equity total | 580.81 | 7.48 | 689.79 | 1 647.99 | 2 230.61 |
| Provisions | 293.11 | 303.37 | 312.77 | ||
| Non-current other liabilities | 135.40 | 287.08 | |||
| Non-current deferred tax liabilities | 293.11 | 303.37 | 312.77 | ||
| Non-current liabilities total | 135.40 | 287.08 | 293.11 | 303.37 | 312.77 |
| Current trade creditors | 427.59 | 612.83 | 886.76 | 420.39 | 1 216.25 |
| Current owed to group member | 134.75 | 176.52 | 177.74 | 203.20 | 249.52 |
| Other non-interest bearing current liabilities | 472.47 | 750.50 | 868.67 | 926.90 | 705.22 |
| Current liabilities total | 1 034.81 | 1 539.85 | 1 933.18 | 1 550.49 | 2 171.00 |
| Balance sheet total (liabilities) | 1 751.03 | 1 834.42 | 3 209.20 | 3 805.22 | 5 027.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.