Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lambaek A/S — Credit Rating and Financial Key Figures
CVR number: 10476305
Nylandsvej 11, 6940 Lem St
tel: 97341089
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 056.85 | 5 854.63 | 6 509.15 | 4 783.06 | 5 880.87 |
| Costs of management | -2 230.30 | -2 376.39 | -2 300.70 | -2 384.68 | -2 447.47 |
| Costs of distribution | - 889.98 | - 940.70 | -1 239.84 | -1 783.07 | -1 933.16 |
| EBIT | 1 936.57 | 2 537.54 | 2 968.61 | 615.31 | 1 500.24 |
| Other financial expenses | - 355.89 | - 375.86 | - 410.28 | - 453.88 | - 386.20 |
| Reduction non-current investment assets | - 185.47 | ||||
| Pre-tax profit | 1 580.68 | 2 161.68 | 2 372.86 | 161.43 | 1 114.04 |
| Income taxes | - 349.29 | - 462.69 | - 524.66 | -26.99 | - 240.60 |
| Net earnings | 1 231.39 | 1 698.99 | 1 848.20 | 134.44 | 873.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 508.21 | ||||
| Intangible assets total | 508.21 | ||||
| Land and waters | 13 029.72 | 12 588.35 | 12 146.97 | 11 705.59 | 11 861.35 |
| Buildings | 8 093.11 | 7 485.90 | 7 410.19 | 8 058.36 | 6 258.94 |
| Advance payments and construction in progress | 480.00 | ||||
| Tangible assets total | 21 122.84 | 20 074.24 | 19 557.15 | 19 763.95 | 18 600.29 |
| Investments total | |||||
| Non-current loans receivable | 509.47 | 509.47 | 324.00 | 324.00 | 324.00 |
| Long term receivables total | 509.47 | 509.47 | 324.00 | 324.00 | 324.00 |
| Semifinished products | 806.35 | 1 003.25 | 1 108.16 | 754.62 | 1 061.40 |
| Raw materials and consumables | 3 810.13 | 4 689.25 | 3 734.52 | 3 957.87 | 4 005.96 |
| Finished products/goods | 1 080.43 | 1 078.24 | 1 093.55 | 1 624.72 | 1 480.16 |
| Inventories total | 5 696.90 | 6 770.74 | 5 936.23 | 6 337.21 | 6 547.52 |
| Current trade debtors | 7 953.65 | 8 817.34 | 9 089.55 | 10 125.36 | 6 489.30 |
| Prepayments and accrued income | 78.46 | 69.82 | 28.75 | 28.75 | 28.75 |
| Current other receivables | 5.15 | 2.81 | 152.35 | 7.27 | 9.02 |
| Current deferred tax assets | 95.00 | 214.00 | |||
| Short term receivables total | 8 037.26 | 8 889.97 | 9 270.65 | 10 256.38 | 6 741.06 |
| Cash and bank deposits | 1 614.42 | 1 877.00 | 1 414.87 | 0.21 | 2 758.55 |
| Cash and cash equivalents | 1 614.42 | 1 877.00 | 1 414.87 | 0.21 | 2 758.55 |
| Balance sheet total (assets) | 36 980.89 | 38 121.42 | 36 502.91 | 36 681.74 | 35 479.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 1 200.00 | 1 200.00 | 1 200.00 | ||
| Retained earnings | 15 381.48 | 15 412.87 | 15 911.86 | 17 760.07 | 17 894.50 |
| Profit of the financial year | 1 231.39 | 1 698.99 | 1 848.20 | 134.44 | 873.44 |
| Shareholders equity total | 18 412.87 | 18 911.86 | 19 560.07 | 18 494.50 | 19 367.95 |
| Provisions | 2 028.04 | 2 031.33 | 2 040.75 | 2 067.74 | 2 308.34 |
| Non-current leasing loans | 1 390.82 | 782.94 | |||
| Non-current owed to group member | 6 000.00 | 6 000.00 | |||
| Non-current other liabilities | 1 347.20 | ||||
| Non-current liabilities total | 2 738.02 | 782.94 | 6 000.00 | 6 000.00 | |
| Current loans from credit institutions | 594.23 | 607.88 | 782.94 | 2 090.86 | |
| Current trade creditors | 1 762.19 | 3 523.39 | 1 560.35 | 1 806.46 | 2 327.13 |
| Current owed to participating | 7 184.30 | 8 289.63 | 8 935.64 | 3 362.76 | 3 069.81 |
| Short-term deferred tax liabilities | 818.38 | 406.40 | 457.24 | ||
| Other non-interest bearing current liabilities | 3 442.86 | 3 567.99 | 3 021.28 | 2 736.20 | 2 304.63 |
| Accruals and deferred income | 144.64 | 123.22 | 101.79 | ||
| Current liabilities total | 13 801.96 | 16 395.29 | 14 902.09 | 10 119.50 | 7 803.35 |
| Balance sheet total (liabilities) | 36 980.89 | 38 121.42 | 36 502.91 | 36 681.74 | 35 479.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.