Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F. A. TRANSPORT ApS — Credit Rating and Financial Key Figures
CVR number: 15155574
Solvangsvej 15, 4360 Kirke Eskilstrup
michael.thrane@mail.dk
tel: 47528831
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 384.09 | 2 905.73 | 2 774.90 | 2 445.50 | 2 164.37 |
| Employee benefit expenses | -2 057.59 | -2 543.67 | -2 634.93 | -2 166.37 | -1 964.23 |
| Total depreciation | -46.92 | -46.60 | -81.68 | -72.16 | -48.53 |
| EBIT | 279.58 | 315.46 | 58.29 | 206.97 | 151.60 |
| Other financial income | 6.57 | 6.65 | 1.99 | 15.10 | 2.76 |
| Other financial expenses | -7.49 | -8.42 | -4.48 | -5.44 | -6.54 |
| Pre-tax profit | 278.65 | 313.69 | 55.80 | 216.63 | 147.83 |
| Income taxes | -64.18 | -69.01 | -15.04 | -49.60 | -35.35 |
| Net earnings | 214.47 | 244.68 | 40.77 | 167.03 | 112.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 96.87 | 175.27 | 268.99 | 133.69 | 135.16 |
| Tangible assets total | 96.87 | 175.27 | 268.99 | 133.69 | 135.16 |
| Investments total | 80.00 | 30.00 | 30.00 | 30.00 | |
| Long term receivables total | |||||
| Finished products/goods | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 |
| Inventories total | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 |
| Current trade debtors | 747.64 | 826.07 | 689.67 | 778.17 | 859.18 |
| Current amounts owed by group member comp. | 115.00 | 6.50 | |||
| Current other receivables | 159.98 | 386.44 | 303.44 | 504.19 | 279.46 |
| Current deferred tax assets | 18.45 | 6.91 | 2.46 | 0.62 | |
| Short term receivables total | 926.07 | 1 219.41 | 1 110.57 | 1 282.99 | 1 145.14 |
| Other current investments | 45.89 | 45.89 | 45.89 | 45.89 | 45.89 |
| Cash and bank deposits | 342.87 | 258.32 | 353.76 | 128.27 | 280.29 |
| Cash and cash equivalents | 388.76 | 304.21 | 399.65 | 174.16 | 326.19 |
| Balance sheet total (assets) | 1 432.70 | 1 799.89 | 1 830.22 | 1 641.84 | 1 657.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 400.00 | 100.00 | |||
| Retained earnings | 292.75 | 507.22 | 351.90 | 392.66 | 459.69 |
| Profit of the financial year | 214.47 | 244.68 | 40.77 | 167.03 | 112.47 |
| Shareholders equity total | 707.22 | 951.90 | 992.66 | 759.69 | 872.16 |
| Provisions | 23.58 | 92.59 | 81.80 | 131.40 | 82.55 |
| Non-current deferred tax liabilities | 25.39 | 83.92 | |||
| Non-current liabilities total | 25.39 | 83.92 | |||
| Current trade creditors | 214.10 | 307.42 | 216.68 | 251.15 | 189.56 |
| Current owed to participating | 93.72 | 73.49 | 71.98 | 80.71 | 69.70 |
| Current owed to group member | 92.84 | ||||
| Other non-interest bearing current liabilities | 394.08 | 374.50 | 441.71 | 326.06 | 359.59 |
| Current liabilities total | 701.90 | 755.41 | 730.36 | 750.75 | 618.85 |
| Balance sheet total (liabilities) | 1 432.70 | 1 799.89 | 1 830.22 | 1 641.84 | 1 657.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.