LORENTZEN FILM ApS — Credit Rating and Financial Key Figures
CVR number: 28985525
Korsørgade 38, 2100 København Ø
preben@lorentzenfilm.dk
tel: 35424288
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 278.24 | 462.48 | |||
Other operating income | 56.11 | ||||
External services | - 220.32 | - 337.10 | |||
Gross profit | 57.93 | 125.38 | 9.75 | 30.54 | 4.59 |
EBIT | 15.35 | 10.96 | 9.75 | 30.54 | 4.59 |
Other financial expenses | -0.97 | -11.16 | -0.23 | -9.46 | 3.74 |
Pre-tax profit | 14.37 | -0.21 | 9.52 | 21.08 | 8.34 |
Net earnings | 14.37 | -0.21 | 9.52 | 21.08 | 8.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 15.00 | 44.13 | 41.25 | 37.50 | |
Current other receivables | 19.87 | 9.16 | |||
Short term receivables total | 15.00 | 63.99 | 41.25 | 46.66 | |
Cash and bank deposits | 0.05 | 1.28 | 1.92 | 0.71 | |
Cash and cash equivalents | 0.05 | 1.28 | 1.92 | 0.71 | |
Balance sheet total (assets) | 15.05 | 1.28 | 63.99 | 43.17 | 47.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | - 230.32 | - 215.95 | - 216.16 | - 206.64 | - 185.56 |
Profit of the financial year | 14.37 | -0.21 | 9.52 | 21.08 | 8.34 |
Shareholders equity total | -90.95 | -91.16 | -81.64 | -60.56 | -52.22 |
Non-current liabilities total | |||||
Current owed to participating | 25.74 | 27.59 | 65.69 | 33.43 | |
Other non-interest bearing current liabilities | 80.26 | 64.85 | 79.94 | 70.30 | 99.59 |
Current liabilities total | 106.00 | 92.44 | 145.63 | 103.73 | 99.59 |
Balance sheet total (liabilities) | 15.05 | 1.28 | 63.99 | 43.17 | 47.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.