Burger Shack Aalborg ApS
CVR number: 43312472
Østerågade 18 A, 9000 Aalborg
bogholder@burgershack.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 495.72 | 895.22 |
Employee benefit expenses | - 795.54 | -1 189.40 |
Other operating expenses | - 128.49 | |
Total depreciation | - 100.82 | - 224.33 |
EBIT | - 400.64 | - 647.01 |
Other financial expenses | -2.71 | -2.97 |
Pre-tax profit | - 403.35 | - 649.98 |
Income taxes | 88.69 | 142.97 |
Net earnings | - 314.66 | - 507.01 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 539.51 | |
Machinery and equipment | 899.18 | 674.85 |
Other tangible assets | - 539.51 | |
Tangible assets total | 899.18 | 674.85 |
Other non-current investments | - 154.88 | |
Investments total | - 154.88 | |
Non-current other receivables | 154.88 | |
Long term receivables total | 154.88 | |
Finished products/goods | 61.55 | 59.54 |
Inventories total | 61.55 | 59.54 |
Current trade debtors | 0.57 | |
Current amounts owed by group member comp. | 0.10 | |
Prepayments and accrued income | 61.75 | 39.55 |
Current other receivables | 49.96 | 250.99 |
Current deferred tax assets | 256.99 | 103.17 |
Short term receivables total | 368.70 | 394.37 |
Cash and bank deposits | 236.91 | 55.70 |
Cash and cash equivalents | 236.91 | 55.70 |
Balance sheet total (assets) | 1 566.34 | 1 184.46 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 1 230.71 | |
Profit of the financial year | - 314.66 | - 507.01 |
Shareholders equity total | - 274.66 | 763.70 |
Provisions | 49.80 | 10.00 |
Non-current liabilities total | ||
Current trade creditors | 284.76 | 137.96 |
Current owed to group member | 1 356.33 | 134.58 |
Other non-interest bearing current liabilities | 150.11 | 138.22 |
Current liabilities total | 1 791.20 | 410.76 |
Balance sheet total (liabilities) | 1 566.34 | 1 184.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.