Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDIC MEDIA CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 32319092
Tom Kristensens Vej 6, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 52.35 | 314.96 | 295.65 | 423.71 | 134.42 |
| Employee benefit expenses | - 262.79 | -90.75 | - 437.24 | - 252.52 | - 260.14 |
| EBIT | - 210.44 | 224.22 | - 141.59 | 171.19 | - 125.71 |
| Other financial expenses | -5.18 | -22.22 | -4.26 | -5.75 | -6.71 |
| Pre-tax profit | - 215.62 | 201.99 | - 145.86 | 165.45 | - 132.42 |
| Income taxes | 46.80 | -50.12 | 30.81 | -39.15 | 24.43 |
| Net earnings | - 168.82 | 151.87 | - 115.04 | 126.29 | - 107.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 |
| Investments total | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 23.06 | ||||
| Current amounts owed by group member comp. | 1.17 | ||||
| Current other receivables | 150.00 | ||||
| Current deferred tax assets | 46.80 | 30.81 | 24.43 | ||
| Short term receivables total | 47.97 | 150.00 | 53.88 | 24.43 | |
| Cash and bank deposits | 0.67 | 40.30 | 30.57 | 129.45 | 63.21 |
| Cash and cash equivalents | 0.67 | 40.30 | 30.57 | 129.45 | 63.21 |
| Balance sheet total (assets) | 81.64 | 223.30 | 117.45 | 162.45 | 120.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 71.97 | -96.85 | 55.03 | -60.01 | 66.28 |
| Profit of the financial year | - 168.82 | 151.87 | - 115.04 | 126.29 | - 107.99 |
| Shareholders equity total | -16.85 | 135.03 | 19.99 | 146.28 | 38.29 |
| Non-current deferred tax liabilities | 3.32 | 5.34 | |||
| Non-current liabilities total | 3.32 | 5.34 | |||
| Current loans from credit institutions | 18.04 | ||||
| Current trade creditors | 25.68 | 24.68 | 7.80 | 7.80 | 7.80 |
| Current owed to participating | 4.65 | 12.89 | 30.23 | 0.87 | 32.68 |
| Short-term deferred tax liabilities | 34.61 | 3.32 | 5.34 | ||
| Other non-interest bearing current liabilities | 15.52 | 47.38 | 56.11 | 2.16 | 36.53 |
| Current liabilities total | 98.49 | 84.95 | 97.46 | 10.83 | 82.35 |
| Balance sheet total (liabilities) | 81.64 | 223.30 | 117.45 | 162.45 | 120.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.