Kjuk Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39014270
H.C. Lumbyes Gade 51, 2100 København Ø
jad@dmejendomme.dk
tel: 35101100
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 674.78 | 1 045.22 | 1 258.06 | 962.70 | 658.88 |
Change in stocks | 1 527.06 | 494.98 | 924.31 | 711.96 | |
Gross profit | 2 201.84 | 1 540.20 | 2 182.36 | 962.70 | 1 370.84 |
EBIT | 2 201.84 | 1 540.20 | 2 182.36 | 962.70 | 1 370.84 |
Other financial income | 3.42 | 2.28 | 1.69 | ||
Other financial expenses | - 545.53 | - 305.34 | - 278.00 | - 357.83 | - 441.97 |
Pre-tax profit | 1 659.73 | 1 237.13 | 1 906.05 | 604.88 | 928.87 |
Income taxes | - 343.13 | - 190.83 | - 370.08 | - 102.26 | - 169.14 |
Net earnings | 1 316.60 | 1 046.31 | 1 535.97 | 502.62 | 759.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 15 433.73 | 18 651.00 | 21 000.45 | 21 448.70 | 23 676.95 |
Tangible assets total | 15 433.73 | 18 651.00 | 21 000.45 | 21 448.70 | 23 676.95 |
Investments total | |||||
Deferred tax assets | 4.69 | ||||
Long term receivables total | 4.69 | ||||
Inventories total | |||||
Current amounts owed by group member comp. | 116.23 | 4.32 | |||
Current other receivables | 112.35 | 226.93 | 212.58 | 520.87 | 297.90 |
Short term receivables total | 228.58 | 231.25 | 212.58 | 520.87 | 297.90 |
Cash and bank deposits | 201.97 | 868.48 | 716.97 | 701.88 | 502.64 |
Cash and cash equivalents | 201.97 | 868.48 | 716.97 | 701.88 | 502.64 |
Balance sheet total (assets) | 15 868.98 | 19 750.74 | 21 930.00 | 22 671.45 | 24 477.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
Retained earnings | 718.16 | 2 034.76 | 3 081.07 | 4 617.03 | 5 119.66 |
Profit of the financial year | 1 316.60 | 1 046.31 | 1 535.97 | 502.62 | 759.73 |
Shareholders equity total | 2 035.76 | 6 081.06 | 7 617.03 | 8 119.66 | 8 879.39 |
Provisions | 539.11 | 619.39 | 791.96 | 761.16 | 882.57 |
Non-current loans from credit institutions | 6 020.76 | 8 499.93 | 8 187.29 | 7 913.12 | 7 686.95 |
Non-current other liabilities | 489.95 | 593.60 | 786.51 | 679.35 | 938.71 |
Non-current liabilities total | 6 510.70 | 9 093.53 | 8 973.81 | 8 592.47 | 8 625.67 |
Current loans from credit institutions | 223.58 | 313.93 | 313.34 | 282.12 | 250.18 |
Current owed to group member | 6 203.52 | 3 304.62 | 3 883.29 | 4 412.84 | 5 187.41 |
Short-term deferred tax liabilities | 105.86 | 220.38 | 155.92 | 70.58 | |
Other non-interest bearing current liabilities | 356.31 | 232.34 | 130.19 | 347.29 | 581.68 |
Current liabilities total | 6 783.40 | 3 956.76 | 4 547.20 | 5 198.17 | 6 089.85 |
Balance sheet total (liabilities) | 15 868.98 | 19 750.74 | 21 930.00 | 22 671.45 | 24 477.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.