KLEIN NORDIC ApS — Credit Rating and Financial Key Figures
CVR number: 29324476
Lyngbakken 22, 7500 Holstebro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 672.36 | 2 826.71 | 4 377.22 | 2 027.37 | 2 749.46 |
| Employee benefit expenses | -39.06 | - 556.32 | -1 870.91 | -1 984.10 | -2 584.62 |
| Total depreciation | -26.07 | -65.72 | - 114.26 | ||
| EBIT | 1 607.23 | 2 204.67 | 2 392.05 | 43.27 | 164.84 |
| Other financial income | 18.75 | 19.71 | |||
| Other financial expenses | -32.57 | -65.14 | - 110.51 | -75.95 | -19.26 |
| Pre-tax profit | 1 574.66 | 2 139.54 | 2 281.54 | -13.92 | 165.29 |
| Income taxes | - 352.66 | - 492.80 | - 594.29 | -10.91 | -37.95 |
| Net earnings | 1 222.00 | 1 646.74 | 1 687.25 | -24.84 | 127.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 079.39 | ||||
| Tangible assets total | 5 079.39 | ||||
| Investments total | 23.08 | 23.08 | 23.08 | 23.08 | |
| Long term receivables total | |||||
| Finished products/goods | 55.80 | ||||
| Inventories total | 55.80 | ||||
| Current trade debtors | 1 452.75 | 10 563.36 | 1 768.96 | 5 746.65 | 851.38 |
| Prepayments and accrued income | 71.09 | 14.22 | |||
| Current other receivables | 26.67 | 170.24 | |||
| Current deferred tax assets | 171.09 | 200.05 | |||
| Short term receivables total | 1 452.75 | 10 563.36 | 1 795.63 | 5 988.83 | 1 235.89 |
| Other current investments | 1 250.00 | 1 268.75 | 1 287.78 | ||
| Cash and bank deposits | 2 973.66 | 1 287.69 | 6 286.51 | 2 712.22 | 5 063.21 |
| Cash and cash equivalents | 2 973.66 | 1 287.69 | 7 536.51 | 3 980.97 | 6 350.99 |
| Balance sheet total (assets) | 4 426.42 | 16 953.52 | 9 355.22 | 9 992.88 | 7 665.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 1 361.56 | 2 470.56 | 4 002.89 | 5 572.35 | 5 425.51 |
| Profit of the financial year | 1 222.00 | 1 646.74 | 1 687.25 | -24.84 | 127.34 |
| Shareholders equity total | 2 819.16 | 4 355.29 | 5 929.55 | 5 790.31 | 5 799.86 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 400.00 | ||||
| Current trade creditors | 1 117.50 | 8 035.48 | 1 666.48 | 3 375.50 | 1 255.70 |
| Current owed to participating | 102.23 | 188.87 | 276.03 | ||
| Short-term deferred tax liabilities | 312.66 | 410.80 | 456.29 | ||
| Other non-interest bearing current liabilities | 74.87 | 2 563.08 | 1 026.87 | 827.07 | 610.20 |
| Current liabilities total | 1 607.26 | 12 598.23 | 3 425.67 | 4 202.57 | 1 865.90 |
| Balance sheet total (liabilities) | 4 426.42 | 16 953.52 | 9 355.22 | 9 992.88 | 7 665.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.