MENY Kim Rubæk ApS — Credit Rating and Financial Key Figures
CVR number: 37903558
Toldbodgade 2, 4800 Nykøbing F
kim.rubaek@meny.dk
tel: 20602530
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 025.11 | 3 226.20 | 2 275.68 | 3 014.35 | 3 005.44 |
| Employee benefit expenses | -2 418.70 | -3 100.57 | -4 667.81 | -4 652.94 | -4 707.08 |
| Total depreciation | -59.81 | -51.53 | -17.34 | -17.40 | -48.30 |
| EBIT | 546.60 | 74.10 | -2 409.47 | -1 655.99 | -1 749.94 |
| Other financial income | 1.19 | 1.04 | 1.00 | 1.46 | 1.83 |
| Other financial expenses | - 142.63 | - 164.31 | - 141.63 | - 229.44 | - 173.00 |
| Pre-tax profit | 405.15 | -89.17 | -2 550.10 | -1 883.97 | -1 921.12 |
| Income taxes | -89.12 | 17.25 | -28.03 | -4.12 | -6.85 |
| Net earnings | 316.03 | -71.92 | -2 578.13 | -1 888.09 | -1 927.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 105.07 | 35.03 | 159.96 | 142.55 | 303.58 |
| Tangible assets total | 105.07 | 35.03 | 159.96 | 142.55 | 303.58 |
| Investments total | |||||
| Non-current other receivables | 577.60 | 577.60 | 584.80 | 589.60 | |
| Long term receivables total | 577.60 | 577.60 | 584.80 | 589.60 | |
| Finished products/goods | 2 207.05 | 2 984.83 | 3 052.12 | 2 858.16 | 3 025.61 |
| Inventories total | 2 207.05 | 2 984.83 | 3 052.12 | 2 858.16 | 3 025.61 |
| Current trade debtors | 262.20 | 43.20 | 69.00 | 57.04 | 90.35 |
| Prepayments and accrued income | 4.50 | 0.29 | 26.72 | 22.79 | |
| Current other receivables | 192.67 | 1 238.68 | 120.70 | 281.01 | 310.47 |
| Current deferred tax assets | 23.98 | 25.62 | 14.00 | 10.00 | 10.12 |
| Short term receivables total | 483.35 | 1 307.50 | 203.99 | 374.78 | 433.73 |
| Cash and bank deposits | 538.96 | 103.30 | 108.03 | 151.15 | 128.15 |
| Cash and cash equivalents | 538.96 | 103.30 | 108.03 | 151.15 | 128.15 |
| Balance sheet total (assets) | 3 334.43 | 5 008.26 | 4 101.69 | 4 111.44 | 4 480.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 21.76 | 137.79 | 293.55 | -2 284.58 | -4 172.66 |
| Profit of the financial year | 316.03 | -71.92 | -2 578.13 | -1 888.09 | -1 927.96 |
| Shareholders equity total | 637.79 | 465.86 | -1 984.58 | -3 872.66 | -5 800.63 |
| Provisions | 8.41 | 12.53 | 19.37 | ||
| Non-current loans from credit institutions | 191.67 | ||||
| Non-current trade creditors | 144.83 | 1 146.08 | 3 232.98 | 2 807.88 | |
| Non-current liabilities total | 144.83 | 1 146.08 | 3 232.98 | 2 999.54 | |
| Current loans from credit institutions | 948.45 | 773.11 | 810.25 | 915.06 | |
| Current trade creditors | 1 851.28 | 2 274.41 | 3 310.39 | 3 019.80 | 5 700.23 |
| Other non-interest bearing current liabilities | 845.37 | 1 174.71 | 848.29 | 908.55 | 647.09 |
| Current liabilities total | 2 696.64 | 4 397.57 | 4 931.78 | 4 738.61 | 7 262.38 |
| Balance sheet total (liabilities) | 3 334.43 | 5 008.26 | 4 101.69 | 4 111.44 | 4 480.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.